XML 13 R2.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2019
Dec. 30, 2018
ASSETS    
Cash $ 3,412 $ 4,014
Trade and other receivables 13,148 11,693
Inventories 12,393 10,396
Prepaid rent 3,563 1,880
Prepaid expenses and other current assets 10,113 6,695
Total current assets 42,629 34,678
Property and equipment, net 353,735 289,817
Franchise rights, net 325,173 175,897
Goodwill 106,163 38,469
Franchise agreements, net 32,407 24,414
Operating leases 785,000 0
Deferred income taxes 34,692 28,291
Other assets 9,868 8,685
Total assets 1,689,667 600,251
LIABILITIES AND STOCKHOLDERS' EQUITY    
Current portion of long-term debt and finance lease liabilities 6,512 1,948
Less: current portion 39,715 0
Accounts payable 29,652 29,143
Accrued interest 221 3,818
Accrued payroll, related taxes and benefits 29,567 28,719
Accrued real estate taxes 7,608 5,910
Other liabilities 21,336 12,601
Total current liabilities 134,611 82,139
Long-term debt and finance lease liabilities, net of current portion 436,541 276,823
Lease financing obligations 1,195 1,196
Operating lease liabilities 777,054 0
Deferred income-sale-leaseback of real estate 0 10,073
Accrued postretirement benefits 4,387 4,320
Other liabilities 9,895 40,160
Total liabilities 1,363,683 414,711
Commitments and contingencies
Stockholders' equity:    
Preferred stock, par value $.01 0 0
Voting common stock, par value $.01 435 357
Additional paid-in capital 298,381 150,459
Accumulated deficit 27,814 35,511
Accumulated other comprehensive income (646) (646)
Treasury stock, at cost 0 (141)
Total stockholders' equity 325,984 185,540
Total liabilities and stockholders' equity $ 1,689,667 $ 600,251