XML 41 R27.htm IDEA: XBRL DOCUMENT v3.19.1
Acquisition (Tables)
3 Months Ended
Mar. 31, 2019
Apr. 01, 2018
Business Acquisition [Line Items]    
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
Since the beginning of 2018, the Company has acquired an aggregate of 44 restaurants from other franchisees in the following transactions, some of which were subject to the ROFR (in thousands, except number of restaurants):
Closing Date
 
Number of Restaurants
 
Purchase Price
 
Market Location
February 13, 2018
(1)
1

 
$


New York
August 21, 2018
(2)
2

 
1,666

 
Detroit, Michigan
September 5, 2018
(2)
31

 
25,930

 
Western Virginia
October 2, 2018
 
10

 
10,506

 
South Carolina and Georgia

 
44

 
$
38,102

 
 

(1)
During the first quarter of 2018, the allocation of the purchase price and the resulting bargain purchase gain for this acquisition was preliminary and subject to adjustment. Specifically, the Company was finalizing the valuation of franchise rights which will impact the amount of the bargain purchase gain. In the second quarter of 2018, the Company recorded a bargain purchase gain because the fair value of assets acquired, largely representing a franchise right asset of $0.3 million, exceeded the total fair value of consideration paid by $0.2 million.
(2)
Acquisitions resulting from the exercise of the ROFR.
The following table summarizes the preliminary allocation of the aggregate purchase price for the 2018 acquisitions reflected in the condensed consolidated balance sheets as of December 30, 2018.
Inventory
$
401

Restaurant equipment
2,092

Restaurant equipment - subject to finance leases
43

Leasehold improvements
1,329

Franchise fees
1,264

Franchise rights (Note 3)
31,275

Favorable leases (Note 3)
587

Deferred income taxes
346

Goodwill (Note 3)
1,677

Finance lease liabilities for restaurant equipment
(49
)
Unfavorable leases (Note 3)
(624
)
Accounts payable
(9
)
Net assets acquired
$
38,332

 
Business Acquisition, Pro Forma Information [Table Text Block]  
The following table summarizes the Company's unaudited pro forma operating results:
 
Three Months Ended
 
March 31, 2019
 
April 1, 2018
Restaurant sales
$
290,789

 
$
284,817

Net loss
$
(11,469
)
 
$
(2,269
)
Basic and diluted net loss per share
$
(0.32
)
 
$
(0.06
)