XML 63 R49.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisition Purchase Price Allocation, 2017 Acquisitions (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Jan. 01, 2017
Jan. 03, 2016
Business Acquisition [Line Items]      
Inventory   $ 558 $ 544
Restaurant equipment   1,599 2,844
Restaurant equipment - subject to capital lease   435 443
Leasehold improvements   2,464 1,770
Franchise fees   1,121 1,000
Franchise rights   21,202 20,666
Favorable leases   390 1,475
Goodwill $ 36,792 22,869 20,438
Capital lease obligation for restaurant equipment   (492) (494)
Unfavorable leases   (1,152) (324)
Other liabilities   $ (71) $ (433)
2017 Acquisitions [Member]      
Business Acquisition [Line Items]      
Trade and other receivables 486    
Inventory 616    
Prepaid expenses 192    
Other assets 52    
Restaurant equipment 3,290    
Restaurant equipment - subject to capital lease 264    
Leasehold improvements 2,496    
Franchise fees 1,315    
Franchise rights 24,691    
Favorable leases 1,100    
Deferred taxes (4,357)    
Goodwill 13,923    
Capital lease obligation for restaurant equipment (316)    
Unfavorable leases (2,997)    
Accounts payable (880)    
Accrued payroll, related taxes and benefits (270)    
Other liabilities (1,682)    
Net assets acquired $ 37,923