XML 22 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Jan. 01, 2017
Jan. 03, 2016
Cash flows provided from (used for) operating activities:      
Net income (loss) $ 7,159 $ 45,472 $ 4
Adjustments to reconcile net income to net cash provided from operating activities:      
Loss on disposals of property and equipment 521 (549) 364
Stock-based compensation 3,518 2,053 1,438
Impairment and other lease charges 2,827 2,355 3,078
Depreciation and amortization 54,159 47,295 39,845
Amortization of deferred financing costs 1,035 791 874
Amortization of bond premium (459) 0 0
Amortization of deferred gains from sale-leaseback transactions (1,626) (1,788) (2,535)
Deferred income taxes 574 (28,085) 0
Loss on extinguishment of debt 0 0 12,635
Refundable income taxes 99 (153) 2,416
Accounts receivable (1,310) (1,462) (2,127)
Accounts payable 3,084 1,686 2,054
Accrued interest 996 4 502
Accrued payroll, related taxes and benefits 336 (1,553) 10,261
Other 1,870 (3,778) 1,893
Net cash provided from operating activities 72,783 62,288 70,702
Cash flows used for investing activities:      
New restaurant development (14,759) (8,228) (574)
Restaurant remodeling (33,504) (65,767) (41,582)
Other restaurant capital expenditures (18,926) (15,168) (10,772)
Corporate and restaurant information systems (6,327) (4,936) (3,920)
Total capital expenditures (73,516) (94,099) (56,848)
Acquisition of restaurants, net of cash acquired (37,923) (48,088) (52,750)
Proceeds from insurance recoveries 481 1,413 0
Proceeds from sale of other assets 0 0 534
Properties purchased for sale-leaseback (1,404) (9,046) (3,513)
Proceeds from sale-leaseback transactions 4,257 53,599 9,148
Net cash used for investing activities (108,105) (96,221) (103,429)
Cash flows provided from (used for) financing activities:      
Proceeds from issuance of senior secured second lien notes 79,875 0 200,000
Senior Notes 275,000 200,000  
Redemption of 11.25% senior secured second lien notes 0 0 (159,771)
Financing costs associated with issuance of debt (1,992) (175) (5,169)
Borrowings under senior credit facility 183,250 129,000 0
Repayments under senior credit facility (196,750) (115,500) 0
Principal payments on capital leases (1,651) (1,480) (1,280)
Proceeds from lease financing obligations 0 1,816 0
Net cash provided from (used for) financing activities 62,732 13,661 33,780
Net increase (decrease) in cash 27,410 (20,272) 1,053
Cash, beginning of period 2,002 22,274 21,221
Cash, end of period 29,412 2,002 22,274
Supplemental disclosures:      
Interest paid on long-term debt 20,885 17,415 17,088
Interest paid on lease financing obligations 119 105 104
Accruals for capital expenditures 6,839 4,032 3,779
Non-cash reduction of capital lease assets and obligation 1,744 0 0
Income taxes paid (refunded), net (63) 153 (2,416)
Capital lease obligations incurred $ 316 $ 583 $ 615