XML 15 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements Of Operations And Comprehensive Loss - USD ($)
3 Months Ended 9 Months Ended
Oct. 01, 2017
Oct. 02, 2016
Oct. 01, 2017
Oct. 02, 2016
Revenues:        
Restaurant sales $ 285,235,000 $ 238,870,000 $ 804,565,000 $ 702,757,000
Costs and expenses:        
Cost of sales 81,850,000 63,844,000 224,810,000 184,981,000
Restaurant wages and related expenses 91,540,000 75,678,000 260,559,000 221,306,000
Restaurant rent expense 19,574,000 16,081,000 56,063,000 48,077,000
Other restaurant operating expenses 42,884,000 37,606,000 123,989,000 110,611,000
Advertising expense 11,693,000 10,857,000 33,025,000 30,755,000
General and administrative 14,699,000 13,000,000 44,686,000 40,561,000
Depreciation and amortization 13,655,000 12,070,000 40,172,000 34,613,000
Impairment and other lease charges 1,039,000 685,000 2,002,000 1,193,000
Other expense (383,000) 0 (354,000) 1,035,000
Total operating expenses 276,551,000 229,821,000 784,952,000 673,132,000
Income from operations 8,684,000 9,049,000 19,613,000 29,625,000
Interest expense 5,937,000 4,560,000 15,767,000 13,615,000
Income (loss) before income taxes 2,747,000 4,489,000 3,846,000 16,010,000
Provision (benefit) for income taxes (48,000) 0.0 608,000 0
Net income (loss) $ 2,795,000 $ 4,489,000 $ 3,238,000 $ 16,010,000
Basic and diluted net income (loss) per share $ 0.06 $ 0.10 $ 0.07 $ 0.35
Basic weighted average common shares outstanding 35,431,806 35,237,053 35,410,482 35,152,091
Diluted weighted average common shares outstanding 44,937,641 44,855,778 44,966,264 44,892,188
Other comprehensive income (loss), net of tax:        
Net income (loss) $ 2,795,000 $ 4,489,000 $ 3,238,000 $ 16,010,000
Other comprehensive income (loss) 0 0 0 0
Comprehensive income (loss) $ 2,795,000 $ 4,489,000 $ 3,238,000 $ 16,010,000