Consolidated Balance Sheets - USD ($) $ in Thousands	Oct. 01, 2017	Jan. 01, 2017
ASSETS
Cash	$ 43,875	$ 2,002
Trade and other receivables	9,911	7,623
Inventories	8,003	7,761
Prepaid rent	5,083	4,665
Prepaid expenses and other current assets	7,752	7,465
Refundable income taxes	183	153
Total current assets	74,807	29,669
Property and equipment, net	254,415	247,847
Franchise rights, net	153,269	134,153
Goodwill	36,346	22,869
Franchise agreements, net	23,209	19,591
Favorable leases, net	6,065	5,441
Deferred income taxes	27,513	28,841
Other assets	1,808	1,744
Total assets	577,432	490,155
LIABILITIES AND STOCKHOLDERS' EQUITY
Current portion of long-term debt	1,757	1,616
Accounts payable	21,285	22,445
Accrued interest	9,172	2,676
Accrued payroll, related taxes and benefits	25,355	26,029
Accrued real estate taxes	5,344	5,202
Other liabilities	15,749	10,932
Total current liabilities	78,662	68,900
Long-term debt, net of current portion	278,932	215,108
Lease financing obligations	1,196	2,938
Deferred income-sale-leaseback of real estate	11,846	12,271
Accrued postretirement benefits	4,775	4,566
Unfavorable leases, net	13,541	11,686
Other liabilities	24,343	20,030
Total liabilities	413,295	335,499
Commitments and contingencies
Stockholders' equity:
Preferred stock, par value $.01	0	0
Voting common stock, par value $.01	354	353
Additional paid-in capital	143,641	141,133
Accumulated deficit	21,486	14,514
Accumulated other comprehensive income	(1,203)	(1,203)
Treasury stock, at cost	(141)	(141)
Total stockholders' equity	164,137	154,656
Total liabilities and stockholders' equity	$ 577,432	$ 490,155