XML 23 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Intangible Assets (Notes)
9 Months Ended
Oct. 01, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill And Franchise Rights [Text Block]
Intangible Assets
Goodwill. The Company is required to review goodwill for impairment annually, or more frequently when events and circumstances indicate that the carrying amount may be impaired. If the determined fair value of goodwill is less than the related carrying amount, an impairment loss is recognized. The Company performs its annual impairment assessment as of the last day of its fiscal year and does not believe circumstances have changed since the last assessment date which would make it necessary to reassess its value. There have been no recorded goodwill impairment losses during the three or nine months ended October 1, 2017 or October 2, 2016. The change in goodwill for the nine months ended October 1, 2017 is summarized below:
Balance at January 1, 2017
$
22,869

Acquisitions of restaurants (Note 2)
13,477

Balance at October 1, 2017
$
36,346


Franchise Rights. Amounts allocated to franchise rights for each acquisition of Burger King restaurants are amortized using the straight-line method over the average remaining term of the acquired franchise agreements plus one twenty-year renewal period.
The Company assesses the potential impairment of franchise rights whenever events or changes in circumstances indicate that the carrying value may not be recoverable. If an indicator of impairment exists, an estimate of the aggregate undiscounted cash flows from the acquired restaurants is compared to the respective carrying value of franchise rights for each acquisition. If an asset is determined to be impaired, the loss is measured by the excess of the carrying amount of the asset over its fair value. No impairment charges were recorded related to the Company’s franchise rights for the three or nine months ended October 1, 2017 and October 2, 2016. The change in franchise rights for the nine months ended October 1, 2017 is summarized below:
Balance at January 1, 2017
$
134,153

Acquisitions of restaurants (Note 2)
24,156

Amortization expense
(5,040
)
Balance at October 1, 2017
$
153,269


Amortization expense related to franchise rights was $1.8 million and $1.5 million for the three months ended October 1, 2017 and October 2, 2016, respectively, and $5.0 million and $4.4 million for the nine months ended October 1, 2017 and October 2, 2016, respectively. The Company expects annual amortization expense to be $6.8 million in 2017 and $7.1 million in each of the following five years.
Favorable and Unfavorable Leases. Amounts allocated to favorable and unfavorable leases are being amortized using the straight-line method over the remaining terms of the underlying lease agreements as a net reduction of restaurant rent expense. Additions to favorable lease assets and unfavorable lease liabilities from the 2017 acquisitions included in Note 2 totaled $1.1 million and $3.0 million for the nine months ended October 1, 2017, respectively.
The net reduction of rent expense related to the amortization of favorable and unfavorable leases was $0.2 million each of the three months ended October 1, 2017 and October 2, 2016 and $0.7 million in the each of the nine months ended October 1, 2017 and October 2, 2016. The Company expects the net annual reduction of rent expense to be $0.8 million in 2017, $0.9 million in 2018, $0.8 million in 2019, $0.7 million in 2020 and $0.6 million in 2021 and 2022, respectively.