XML 23 R8.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Jan. 03, 2016
Dec. 28, 2014
Dec. 29, 2013
Cash flows provided from (used for) operating activities:      
Net income (loss) $ 4 $ (38,117) $ (13,519)
Adjustments to reconcile net income to net cash provided from operating activities:      
Loss on disposals of property and equipment 364 537 925
Stock-based compensation 1,438 1,180 1,205
Impairment and other lease charges 3,078 3,541 4,462
Depreciation and amortization 39,845 36,923 33,594
Amortization of deferred financing costs 874 1,007 1,004
Amortization of deferred gains from sale-leaseback transactions (2,535) (1,793) (1,799)
Deferred income taxes 0 11,548 (6,284)
Loss on extinguishment of debt 12,635 0 0
Refundable income taxes 2,416 177 (2,379)
Accounts receivable (2,127) (1,094) 3,653
Accounts payable 2,054 2,194 (2,691)
Accrued interest 502 30 2
Accrued payroll, related taxes and benefits 10,261 (700) 2,780
Other 1,893 (726) 628
Net cash provided from operating activities 70,702 14,707 21,581
Cash flows used for investing activities:      
New restaurant development (574) (1,696) (3,166)
Restaurant remodeling (41,582) (38,197) (37,450)
Other restaurant capital expenditures (10,772) (6,720) (7,203)
Corporate and restaurant information systems (3,920) (5,397) (2,667)
Total capital expenditures (56,848) (52,010) (50,486)
Acquisition of restaurants, net of cash acquired (52,750) (52,200) 0
Proceeds from sale of other assets 534 54 0
Increase in restricted cash balance 0 20,000 0
Properties purchased for sale-leaseback (3,513) (3,412) (3,144)
Proceeds from sale-leaseback transactions 9,148 19,565 3,144
Net cash used for investing activities (103,429) (68,003) (50,486)
Cash flows provided from (used for) financing activities:      
Proceeds from issuance of senior secured second lien notes 200,000 0 0
Redemption of 11.25% senior secured second lien notes (159,771) 0 0
Financing costs associated with issuance of debt (5,169) (62) (8)
Proceeds from public stock offering, net of expenses 0 67,327 0
Borrowings under senior credit facility 0 59,000 0
Repayments under senior credit facility 0 (59,000) 0
Principal payments on capital leases (1,280) (1,050) (1,075)
Net cash provided from (used for) financing activities 33,780 66,215 (1,083)
Net increase (decrease) in cash 1,053 12,919 (29,988)
Cash, beginning of period 21,221 8,302  
Cash, end of period 22,274 21,221 8,302
Supplemental disclosures:      
Interest paid on long-term debt 17,088 17,659 17,731
Interest paid on lease financing obligations 104 103 101
Accruals for capital expenditures 3,779 4,683 524
Income taxes paid (refunded), net 2,416 41 1,733
Capital lease obligations incurred 615 1,459 116
Non-cash assets acquired 0 0 858
Non-cash reduction of capital lease assets and obligation $ 0 $ 1,055 $ 0