XML 33 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 27, 2015
Dec. 28, 2014
ASSETS    
Cash $ 71,833 $ 21,221
Trade and other receivables 5,448 4,034
Inventories 6,698 7,785
Prepaid rent 1,659 3,164
Prepaid expenses and other current assets 5,388 3,009
Refundable income taxes 0 2,416
Deferred income taxes 1,615 1,642
Total current assets 92,641 43,271
Property and equipment, net 188,203 179,383
Franchise rights, net 100,045 102,900
Goodwill 18,384 17,793
Franchise agreements, net 14,887 14,602
Favorable leases, net 4,319 4,725
Deferred financing fees 5,036 3,399
Other assets 1,688 3,324
Total assets 425,203 369,397
LIABILITIES AND STOCKHOLDERS' EQUITY    
Current portion of long-term debt 1,333 1,272
Accounts payable 17,163 19,239
Accrued interest 6,891 2,170
Accrued payroll, related taxes and benefits 24,824 17,321
Accrued real estate taxes 5,094 4,908
Other liabilities 14,668 10,273
Total current liabilities 69,973 55,183
Long-term debt, net of current portion 206,393 157,422
Lease financing obligations 1,203 1,202
Deferred income-sale-leaseback of real estate 13,154 15,108
Deferred income taxes 1,615 1,642
Accrued postretirement benefits 3,164 3,121
Unfavorable leases, net 12,227 13,027
Other liabilities 16,882 16,157
Total liabilities $ 324,611 $ 262,862
Commitments and contingencies
Stockholders' equity:    
Preferred stock, par value $.01 $ 0 $ 0
Voting common stock, par value $.01 350 348
Additional paid-in capital 138,716 137,647
Accumulated deficit (37,976) (30,962)
Accumulated other comprehensive loss (357) (357)
Treasury stock, at cost (141) (141)
Total stockholders' equity 100,592 106,535
Total liabilities and stockholders' equity $ 425,203 $ 369,397