XML 45 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Statements Of Operations And Comprehensive Loss - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 28, 2015
Jun. 29, 2014
Jun. 28, 2015
Jun. 29, 2014
Revenues:        
Restaurant sales $ 219,102 $ 168,583 $ 412,272 $ 320,036
Costs and expenses:        
Cost of sales 60,496 50,088 117,346 93,437
Restaurant wages and related expenses 66,707 52,804 130,019 103,741
Restaurant rent expense 14,571 11,626 28,995 23,064
Other restaurant operating expenses 33,654 27,060 66,146 53,085
Advertising expense 8,080 7,284 15,363 13,827
General and administrative 12,903 8,625 24,499 18,892
Depreciation and amortization 9,793 9,045 19,798 17,803
Impairment and other lease charges 706 429 2,336 1,049
Other expense (income) (166) 25 (126) 25
Total operating expenses 206,744 166,986 404,376 324,923
Income (loss) from operations 12,358 1,597 7,896 (4,887)
Interest expense 4,700 4,694 9,514 9,397
Loss on extinguishment of debt 12,635 0 12,635 0
Income (loss) before income taxes (4,977) (3,097) (14,253) (14,284)
Provision (benefit) for income taxes 0 (1,165) 0 (4,923)
Net income (loss) $ (4,977) $ (1,932) $ (14,253) $ (9,361)
Basic and diluted net income (loss) per share $ (0.14) $ (0.06) $ (0.41) $ (0.35)
Basic and diluted weighted average common shares outstanding 34,899,019 30,766,524 34,890,661 26,959,024
Other comprehensive income (loss), net of tax:        
Net income (loss) $ (4,977) $ (1,932) $ (14,253) $ (9,361)
Other 0 0 0 0
Comprehensive income (loss) $ (4,977) $ (1,932) $ (14,253) $ (9,361)