XML 58 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 28, 2014
Dec. 29, 2013
Dec. 30, 2012
Cash flows provided from (used for) operating activities:      
Net income (loss) $ (38,117)us-gaap_NetIncomeLoss $ (13,519)us-gaap_NetIncomeLoss $ (18,888)us-gaap_NetIncomeLoss
Loss (income) from discontinued operations, net of income taxes 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 72us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Adjustments to reconcile net income to net cash provided from operating activities:      
Loss on disposals of property and equipment 537us-gaap_GainLossOnSaleOfPropertyPlantEquipment 925us-gaap_GainLossOnSaleOfPropertyPlantEquipment 212us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Stock-based compensation 1,180us-gaap_ShareBasedCompensation 1,205us-gaap_ShareBasedCompensation 925us-gaap_ShareBasedCompensation
Impairment and other lease charges 3,541us-gaap_RestructuringSettlementAndImpairmentProvisions 4,462us-gaap_RestructuringSettlementAndImpairmentProvisions 977us-gaap_RestructuringSettlementAndImpairmentProvisions
Depreciation and amortization 36,923us-gaap_DepreciationDepletionAndAmortization 33,594us-gaap_DepreciationDepletionAndAmortization 26,321us-gaap_DepreciationDepletionAndAmortization
Amortization of deferred financing costs 1,007us-gaap_AmortizationOfFinancingCosts 1,004us-gaap_AmortizationOfFinancingCosts 777us-gaap_AmortizationOfFinancingCosts
Amortization of unearned income (130)us-gaap_RecognitionOfDeferredRevenue (143)us-gaap_RecognitionOfDeferredRevenue 0us-gaap_RecognitionOfDeferredRevenue
Amortization of deferred gains from sale-leaseback transactions (1,793)us-gaap_SaleLeasebackTransactionCurrentPeriodGainRecognized (1,799)us-gaap_SaleLeasebackTransactionCurrentPeriodGainRecognized (1,776)us-gaap_SaleLeasebackTransactionCurrentPeriodGainRecognized
Deferred income taxes 11,548us-gaap_DeferredIncomeTaxExpenseBenefit (6,284)us-gaap_DeferredIncomeTaxExpenseBenefit (9,399)us-gaap_DeferredIncomeTaxExpenseBenefit
Loss on extinguishment of debt 0us-gaap_WriteOffOfDeferredDebtIssuanceCost 0us-gaap_WriteOffOfDeferredDebtIssuanceCost 1,509us-gaap_WriteOffOfDeferredDebtIssuanceCost
Refundable income taxes 177us-gaap_IncreaseDecreaseInIncomeTaxesReceivable (2,379)us-gaap_IncreaseDecreaseInIncomeTaxesReceivable 2,196us-gaap_IncreaseDecreaseInIncomeTaxesReceivable
Accounts receivable (1,094)us-gaap_IncreaseDecreaseInAccountsReceivable 3,653us-gaap_IncreaseDecreaseInAccountsReceivable (3,183)us-gaap_IncreaseDecreaseInAccountsReceivable
Accounts payable 2,194us-gaap_IncreaseDecreaseInAccountsPayable (2,691)us-gaap_IncreaseDecreaseInAccountsPayable 7,160us-gaap_IncreaseDecreaseInAccountsPayable
Accrued interest 30us-gaap_IncreaseDecreaseInInterestPayableNet 2us-gaap_IncreaseDecreaseInInterestPayableNet 2,112us-gaap_IncreaseDecreaseInInterestPayableNet
Accrued payroll, related taxes and benefits (700)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 2,780us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 5,581us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Other (596)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 771us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 3,611us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided from operating activities 14,707us-gaap_NetCashProvidedByUsedInOperatingActivities 21,581us-gaap_NetCashProvidedByUsedInOperatingActivities 18,207us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows used for investing activities:      
New restaurant development (1,696)us-gaap_PaymentsToDevelopRealEstateAssets (3,166)us-gaap_PaymentsToDevelopRealEstateAssets 0us-gaap_PaymentsToDevelopRealEstateAssets
Restaurant remodeling (38,197)us-gaap_PaymentsForCapitalImprovements (37,450)us-gaap_PaymentsForCapitalImprovements (21,342)us-gaap_PaymentsForCapitalImprovements
Other restaurant capital expenditures (6,720)us-gaap_PaymentsToAcquireOtherPropertyPlantAndEquipment (7,203)us-gaap_PaymentsToAcquireOtherPropertyPlantAndEquipment (6,247)us-gaap_PaymentsToAcquireOtherPropertyPlantAndEquipment
Corporate and restaurant information systems (5,397)us-gaap_PaymentsToAcquireOtherProductiveAssets (2,667)us-gaap_PaymentsToAcquireOtherProductiveAssets (10,053)us-gaap_PaymentsToAcquireOtherProductiveAssets
Total capital expenditures (52,010)us-gaap_PaymentsToAcquireProductiveAssets (50,486)us-gaap_PaymentsToAcquireProductiveAssets (37,642)us-gaap_PaymentsToAcquireProductiveAssets
Acquisition of restaurants, net of cash acquired (52,200)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (12,135)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Proceeds from sale of other assets 54us-gaap_ProceedsFromSaleOfProductiveAssets 0us-gaap_ProceedsFromSaleOfProductiveAssets 0us-gaap_ProceedsFromSaleOfProductiveAssets
Increase in restricted cash balance 20,000us-gaap_IncreaseDecreaseInRestrictedCash 0us-gaap_IncreaseDecreaseInRestrictedCash (20,000)us-gaap_IncreaseDecreaseInRestrictedCash
Properties purchased for sale-leaseback (3,412)tast_PropertiesPurchasedForSaleLeaseback (3,144)tast_PropertiesPurchasedForSaleLeaseback 0tast_PropertiesPurchasedForSaleLeaseback
Proceeds from sale-leaseback transactions 19,565us-gaap_SaleLeasebackTransactionNetProceedsInvestingActivities 3,144us-gaap_SaleLeasebackTransactionNetProceedsInvestingActivities 1,177us-gaap_SaleLeasebackTransactionNetProceedsInvestingActivities
Proceeds from insurance recovery 0us-gaap_ProceedsFromInsuranceSettlementInvestingActivities 0us-gaap_ProceedsFromInsuranceSettlementInvestingActivities 610us-gaap_ProceedsFromInsuranceSettlementInvestingActivities
Proceeds from sales of other properties 0us-gaap_ProceedsFromSaleOfOtherRealEstate 0us-gaap_ProceedsFromSaleOfOtherRealEstate 2,082us-gaap_ProceedsFromSaleOfOtherRealEstate
Net cash used for investing activities (68,003)us-gaap_NetCashProvidedByUsedInInvestingActivities (50,486)us-gaap_NetCashProvidedByUsedInInvestingActivities (65,908)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows provided from (used for) financing activities:      
Proceeds from public stock offering, net of expenses 67,327us-gaap_ProceedsFromIssuanceOfCommonStock 0us-gaap_ProceedsFromIssuanceOfCommonStock 0us-gaap_ProceedsFromIssuanceOfCommonStock
Borrowings under senior credit facility 59,000us-gaap_ProceedsFromLinesOfCredit 0us-gaap_ProceedsFromLinesOfCredit 0us-gaap_ProceedsFromLinesOfCredit
Repayments under senior credit facility (59,000)us-gaap_RepaymentsOfLinesOfCredit 0us-gaap_RepaymentsOfLinesOfCredit 0us-gaap_RepaymentsOfLinesOfCredit
Proceeds from issuance of senior secured second lien notes 0us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt 0us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt 150,000us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt
Cash of Fiesta Restaurant Group deconsolidated as a result of spin-off 0us-gaap_CashDivestedFromDeconsolidation 0us-gaap_CashDivestedFromDeconsolidation (5,490)us-gaap_CashDivestedFromDeconsolidation
Borrowings on previous revolving credit facilities 0us-gaap_ProceedsFromLongTermLinesOfCredit 0us-gaap_ProceedsFromLongTermLinesOfCredit 19,200us-gaap_ProceedsFromLongTermLinesOfCredit
Repayments on previous revolving credit facilities 0us-gaap_RepaymentsOfLongTermLinesOfCredit 0us-gaap_RepaymentsOfLongTermLinesOfCredit (23,200)us-gaap_RepaymentsOfLongTermLinesOfCredit
Repayments of term loans under prior credit facilities 0us-gaap_EarlyRepaymentOfSeniorDebt 0us-gaap_EarlyRepaymentOfSeniorDebt (61,750)us-gaap_EarlyRepaymentOfSeniorDebt
Principal payments on term loans under prior credit facilities 0us-gaap_RepaymentsOfLongTermDebt 0us-gaap_RepaymentsOfLongTermDebt (1,625)us-gaap_RepaymentsOfLongTermDebt
Capital contribution to Fiesta Restaurant Group 0us-gaap_PaymentsOfDistributionsToAffiliates 0us-gaap_PaymentsOfDistributionsToAffiliates (2,500)us-gaap_PaymentsOfDistributionsToAffiliates
Principal payments on capital leases (1,050)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (1,075)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (620)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Excess tax benefits from stock-based compensation 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 936us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Financing costs associated with issuance of debt (62)us-gaap_PaymentsOfDebtIssuanceCosts (8)us-gaap_PaymentsOfDebtIssuanceCosts (5,945)us-gaap_PaymentsOfDebtIssuanceCosts
Proceeds from stock option exercises 0us-gaap_ProceedsFromStockOptionsExercised 0us-gaap_ProceedsFromStockOptionsExercised 295us-gaap_ProceedsFromStockOptionsExercised
Net cash provided from (used for) financing activities 66,215us-gaap_NetCashProvidedByUsedInFinancingActivities (1,083)us-gaap_NetCashProvidedByUsedInFinancingActivities 69,301us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase (decrease) in cash from continuing operations 12,919us-gaap_NetCashProvidedByUsedInContinuingOperations (29,988)us-gaap_NetCashProvidedByUsedInContinuingOperations 21,600us-gaap_NetCashProvidedByUsedInContinuingOperations
Net cash provided from (used for) operating activities of discontinued operations 0us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations 0us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations 3,718us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Net cash provided from (used for) investing activities of discontinued operations 0us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations 0us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations (15,007)us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
Net cash provided from (used for) financing activities of discontinued operations 0us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations 0us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations 3,318us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
Net increase (decrease) in cash from discontinued operations 0us-gaap_NetCashProvidedByUsedInDiscontinuedOperations 0us-gaap_NetCashProvidedByUsedInDiscontinuedOperations (7,971)us-gaap_NetCashProvidedByUsedInDiscontinuedOperations
Net increase (decrease) in cash 12,919us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (29,988)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 13,629us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash, beginning of period 8,302us-gaap_Cash 38,290us-gaap_Cash 24,661us-gaap_Cash
Cash, end of period 21,221us-gaap_Cash 8,302us-gaap_Cash 38,290us-gaap_Cash
Supplemental disclosures:      
Interest paid on long-term debt 17,659us-gaap_InterestExpenseLongTermDebt 17,731us-gaap_InterestExpenseLongTermDebt 9,751us-gaap_InterestExpenseLongTermDebt
Interest paid on lease financing obligations 103tast_InterestPaidOnLeaseFinancingObligations 101tast_InterestPaidOnLeaseFinancingObligations 101tast_InterestPaidOnLeaseFinancingObligations
Accruals for capital expenditures 4,683us-gaap_CapitalExpendituresIncurredButNotYetPaid 524us-gaap_CapitalExpendituresIncurredButNotYetPaid 5,034us-gaap_CapitalExpendituresIncurredButNotYetPaid
Income taxes paid (refunded), net (41)us-gaap_IncomeTaxesPaidNet (1,733)us-gaap_IncomeTaxesPaidNet (2,889)us-gaap_IncomeTaxesPaidNet
Capital lease obligations incurred 1,459us-gaap_CapitalLeaseObligationsIncurred 116us-gaap_CapitalLeaseObligationsIncurred 10,779us-gaap_CapitalLeaseObligationsIncurred
Preferred stock issued for consideration in acquisition 0us-gaap_StockIssuedDuringPeriodValueAcquisitions 0us-gaap_StockIssuedDuringPeriodValueAcquisitions 57,711us-gaap_StockIssuedDuringPeriodValueAcquisitions
Non-cash assets acquired 0us-gaap_OtherSignificantNoncashTransactionValueOfConsiderationReceived1 858us-gaap_OtherSignificantNoncashTransactionValueOfConsiderationReceived1 0us-gaap_OtherSignificantNoncashTransactionValueOfConsiderationReceived1
Non-cash reduction of capital lease assets and obligation $ 1,055tast_Noncashreductionofcapitalleaseassetsandobligation $ 0tast_Noncashreductionofcapitalleaseassetsandobligation $ 0tast_Noncashreductionofcapitalleaseassetsandobligation