XML 88 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements Of Operations And Comprehensive Loss (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 28, 2014
Dec. 29, 2013
Dec. 30, 2012
Restaurant sales $ 692,755us-gaap_SalesRevenueNet $ 663,483us-gaap_SalesRevenueNet $ 539,608us-gaap_SalesRevenueNet
Costs and expenses:      
Cost of sales 209,664us-gaap_CostOfGoodsSold 201,532us-gaap_CostOfGoodsSold 172,698us-gaap_CostOfGoodsSold
Restaurant wages and related expenses 219,718us-gaap_LaborAndRelatedExpense 208,404us-gaap_LaborAndRelatedExpense 169,857us-gaap_LaborAndRelatedExpense
Restaurant rent expense 48,865us-gaap_OperatingLeasesRentExpenseNet 47,198us-gaap_OperatingLeasesRentExpenseNet 37,883us-gaap_OperatingLeasesRentExpenseNet
Other restaurant operating expenses 113,586us-gaap_OtherCostAndExpenseOperating 106,508us-gaap_OtherCostAndExpenseOperating 88,883us-gaap_OtherCostAndExpenseOperating
Advertising expense 27,961us-gaap_MarketingAndAdvertisingExpense 29,615us-gaap_MarketingAndAdvertisingExpense 22,257us-gaap_MarketingAndAdvertisingExpense
General and administrative 40,001us-gaap_GeneralAndAdministrativeExpense 37,228us-gaap_GeneralAndAdministrativeExpense 36,085us-gaap_GeneralAndAdministrativeExpense
Depreciation and amortization 36,923us-gaap_DepreciationDepletionAndAmortization 33,594us-gaap_DepreciationDepletionAndAmortization 26,321us-gaap_DepreciationDepletionAndAmortization
Impairment and other lease charges 3,541us-gaap_RestructuringSettlementAndImpairmentProvisions 4,462us-gaap_RestructuringSettlementAndImpairmentProvisions 977us-gaap_RestructuringSettlementAndImpairmentProvisions
Other expense (income) 47us-gaap_OtherOperatingIncomeExpenseNet 17us-gaap_OtherOperatingIncomeExpenseNet (717)us-gaap_OtherOperatingIncomeExpenseNet
Total operating expenses 700,306us-gaap_OperatingExpenses 668,558us-gaap_OperatingExpenses 554,244us-gaap_OperatingExpenses
Income from operations (7,551)us-gaap_OperatingIncomeLoss (5,075)us-gaap_OperatingIncomeLoss (14,636)us-gaap_OperatingIncomeLoss
Interest Expense 18,801us-gaap_InterestExpense 18,841us-gaap_InterestExpense 12,764us-gaap_InterestExpense
Loss on extinguishment of debt 0us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt 1,509us-gaap_GainsLossesOnExtinguishmentOfDebt
Income (loss) from continuing operations before income taxes (26,352)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (23,916)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (28,909)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Provision (benefit) for income taxes 11,765us-gaap_IncomeTaxExpenseBenefit (10,397)us-gaap_IncomeTaxExpenseBenefit (10,093)us-gaap_IncomeTaxExpenseBenefit
Income (loss) from continuing operations (38,117)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (13,519)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (18,816)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income (loss) from discontinued operations, net of income taxes 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity (72)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income (loss) (38,117)us-gaap_NetIncomeLoss (13,519)us-gaap_NetIncomeLoss (18,888)us-gaap_NetIncomeLoss
Basic and diluted net income (loss) per share:      
Continuing Operations $ (1.23)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (0.59)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (0.83)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Discontinued Operations $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Basic and diluted weighted average common shares outstanding 30,885,275us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 22,958,963us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 22,580,468us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted
Other comprehensive income (loss), net of tax:      
Net income (loss) (38,117)us-gaap_NetIncomeLoss (13,519)us-gaap_NetIncomeLoss (18,888)us-gaap_NetIncomeLoss
Change in valuation of interest rate swap, net of tax 0us-gaap_OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax 0us-gaap_OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax 68us-gaap_OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
Change in postretirement benefit obligations, net of tax (1,059)us-gaap_OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent 33us-gaap_OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent (484)us-gaap_OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
Comprehensive income (loss) $ (39,176)us-gaap_ComprehensiveIncomeNetOfTax $ (13,486)us-gaap_ComprehensiveIncomeNetOfTax $ (19,304)us-gaap_ComprehensiveIncomeNetOfTax