XML 84 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements Of Operations And Comprehensive Loss (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 29, 2013
Dec. 30, 2012
Jan. 01, 2012
Restaurant sales $ 663,483 $ 539,608 $ 347,518
Costs and expenses:      
Cost of sales 201,532 172,698 103,860
Restaurant wages and related expenses 208,404 169,857 109,155
Restaurant rent expense 47,198 37,883 22,665
Other restaurant operating expenses 106,508 88,883 53,389
Advertising expense 29,615 22,257 14,424
General and administrative 37,228 36,085 20,982
Depreciation and amortization 33,594 26,321 16,058
Impairment and other lease charges 4,462 977 1,293
Other income 17 (717) (720)
Total operating expenses 668,558 554,244 341,106
Income from operations (5,075) (14,636) 6,412
Interest Expense 18,841 12,764 7,353
Loss on extinguishment of debt 0 1,509 1,244
Income (loss) from continuing operations before income taxes (23,916) (28,909) (2,185)
Provision (benefit) for income taxes (10,397) (10,093) (1,661)
Income (loss) from continuing operations (13,519) (18,816) (524)
Income (loss) from discontinued operations, net of income taxes 0 (72) 11,742
Net income (loss) (13,519) (18,888) 11,218
Basic and diluted net income (loss) per share:      
Continuing Operations $ (0.59) $ (0.83) $ (0.02)
Discontinued Operations $ 0.00 $ 0.00 $ 0.54
Basic and diluted weighted average common shares outstanding 22,958,963 22,580,468 21,677,837
Other comprehensive income (loss), net of tax:      
Net income (loss) (13,519) (18,888) 11,218
Change in valuation of interest rate swap, net of tax 0 68 (68)
Change in postretirement benefit obligations, net of tax 33 (484) (382)
Comprehensive income (loss) $ (13,486) $ (19,304) $ 10,768