XML 17 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements Of Operations And Comprehensive Loss (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jul. 01, 2012
Jun. 30, 2013
Jul. 01, 2012
Revenues:        
Revenue, Net $ 173,518 $ 122,104 $ 329,657 $ 207,554
Costs and expenses:        
Cost of sales 52,870 38,877 101,501 64,999
Restaurant wages and related expenses 53,665 37,446 104,332 65,314
Restaurant rent expense 11,869 7,932 23,578 13,615
Other restaurant operating expenses 27,547 18,221 53,783 31,864
Advertising expense 7,926 4,604 15,020 7,300
General and administrative 9,524 8,081 18,602 14,280
Depreciation and amortization 8,391 6,149 16,454 10,842
Impairment and other lease charges 2,198 101 2,828 127
Other Income 0 0 (185) 0
Total operating expenses 173,990 121,411 335,913 208,341
Loss from operations (472) 693 (6,256) (787)
Interest expense 4,711 2,646 9,422 3,561
Loss on extinguishment of debt 0 1,509 0 1,509
Loss from continuing operations before income taxes (5,183) (3,462) (15,678) (5,857)
Provision (benefit) for income taxes (1,687) (2,683) (6,983) (2,175)
Loss from continuing operations (3,496) (779) (8,695) (3,682)
Loss from discontinued operations, net of income taxes 0 668 0 44
Net loss (3,496) (111) (8,695) (3,638)
Loss from continuing operations, per basic and diluted share $ (0.15) $ (0.03) $ (0.38) $ (0.16)
Loss from discontinued operations, per basic and diluted share $ 0.00 $ 0.03 $ 0.00 $ 0.00
Basic and diluted weighted average common shares outstanding 22,899,092 22,742,257 22,883,993 22,413,285
Other comprehensive income (loss), net of tax:        
Net loss (3,496) (111) (8,695) (3,638)
Change in valuation of interest rate swap, net of tax 0 106 0 68
Other 0 0 (13) 0
Comprehensive loss $ (3,496) $ (5) $ (8,708) $ (3,570)