XML 41 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisition (Tables)
12 Months Ended
Dec. 30, 2012
Business Combinations [Abstract]  
Purchase price [Table Text Block]
The total cash consideration paid at closing, net of cash acquired, is reconciled as follows:
Cash purchase price
$
16,826

Less: Cash acquired
(417
)
Less: Additional consideration accrued but not paid
(4,274
)
Net cash paid for the acquisition
$
12,135

The aggregate purchase price was $74.5 million as follows:
Equity consideration - Issuance of 100 shares of Series A Convertible Preferred Stock
$
57,711

Cash purchase price
16,826

Total consideration
$
74,537

Schedule of Purchase Price Allocation [Table Text Block]
The following table summarizes the final allocation of the purchase price to tangible and identifiable intangible assets acquired and liabilities assumed:
Cash
$
417

Inventory
3,336

Leasehold improvements
7,640

Restaurant equipment
20,955

Restaurant equipment - subject to capital lease
10,751

Franchise fees
8,597

Franchise rights
30,700

Favorable leases
3,470

Deferred tax assets
2,465

Goodwill
6,712

Capital lease obligation for equipment
(10,779
)
Other liabilities
(174
)
Unfavorable leases
(9,553
)
Net assets acquired
$
74,537

Business Acquisition, Pro Forma Information [Table Text Block]
The following table summarizes the Company's unaudited proforma operating results (in thousands):
 
 
Year Ended
 
 
December 30, 2012
 
January 1, 2012
Restaurant sales
 
$
665,032

 
$
642,398

Net loss from continuing operations
`
$
(24,935
)
 
$
(14,509
)
Net loss per share from continuing operations, basic and diluted
 
$
(1.10
)
 
$
(0.67
)