XML 18 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisition (Tables)
9 Months Ended
Sep. 30, 2012
Business Combinations [Abstract]  
Purchase price [Table Text Block]
The total cash consideration paid at closing is reconciled as follows:
Fair value of assets acquired, including cash acquired
$
74,712

Less: Cash acquired
417

Less: equity consideration - issuance of 100 shares of Series A Convertible Preferred Stock
57,711

Less: additional consideration accrued but not paid
4,449

Net cash paid for the acquisition
$
12,135

The aggregate transaction value, net of cash acquired, was $74.7 million as follows:
Equity consideration - Issuance of 100 shares of Series A Convertible Preferred Stock
$
57,711

Cash purchase price:
 
      Cash
417

      Inventory
3,336

      Franchise fees
9,443

      Right of first refusal
3,805

Total estimated consideration
$
74,712

Schedule of Purchase Price Allocation [Table Text Block]
The preliminary allocation of the purchase price to the tangible and identifiable intangible assets acquired and liabilities assumed in the acquisition was as follows (in thousands):
Cash
$
417

Inventory
3,336

Restaurant equipment
26,857

Restaurant equipment - subject to capital lease
10,870

Favorable/unfavorable leases
113

Capital lease obligation for equipment
(10,870
)
Franchise fees
9,443

Franchise rights
34,546

Net assets acquired
$
74,712

Business Acquisition, Pro Forma Information [Table Text Block]
The following table summarizes the Company's unaudited proforma operating results (in thousands):
 
 
Three Months Ended
 
Nine Months Ended
 
 
October 2, 2011
 
September 30, 2012
 
October 2, 2011
Restaurant sales
 
$
167,204

 
$
502,449

 
$
482,700

Net loss from continuing operations
 
$
(2,312
)
 
$
(15,629
)
 
$
(6,074
)
Net loss per share from continuing operations, basic and diluted
 
$
(0.11
)
 
$
(0.69
)
 
$
(0.28
)