XML 61 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisition (Tables)
6 Months Ended
Jul. 01, 2012
Acquisition [Abstract]  
Purchase price [Table Text Block]
The total cash consideration paid at closing is reconciled as follows:
Fair value of assets acquired, including cash acquired
$
74,712

Less: Cash acquired
417

Less: equity consideration - issuance of 100 shares of Series A Convertible Preferred Stock
57,711

Less: additional consideration accrued but not paid
4,449

Net cash paid for the acquisition
$
12,135

The aggregate transaction value, net of cash acquired, was $74.7 million as follows:
Equity consideration - Issuance of 100 shares of Series A Convertible Preferred Stock
$
57,711

Cash purchase price:
 
      Cash
417

      Inventory
3,336

      Franchise fees
9,443

      Right of first refusal
3,805

Total estimated consideration
$
74,712

Schedule of Purchase Price Allocation [Table Text Block]
The preliminary allocation of the purchase price to the tangible and identifiable intangible assets acquired and liabilities assumed in the acquisition based on their estimated fair values was as follows (in thousands):
Cash
$
417

Inventory
3,336

Restaurant equipment
26,857

Restaurant equipment - subject to capital lease
10,870

Favorable/unfavorable leases
113

Capital lease obligation for equipment
(10,870
)
Franchise fees
9,443

Franchise rights
34,546

 
 
Net assets acquired
$
74,712

Business Acquisition, Pro Forma Information [Table Text Block]
The following table summarizes the Company's unaudited proforma operating results (in thousands):
 
Three Months Ended
 
Six Months Ended
 
July 1, 2012
 
July 3, 2011
 
July 1, 2012
 
July 3, 2011
Restaurant sales
$
174,090

 
$
164,068

 
$
332,978

 
$
315,496

Net loss from continuing operations
$
(2,664
)
 
$
(967
)
`
$
(8,937
)
 
$
(3,762
)
Net loss per share from continuing operations, basic and diluted
$
(0.12
)
 
$
(0.04
)
 
$
(0.40
)
 
$
(0.17
)