XML 88 R140.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Guarantor and Non-Guarantor Statement of Operations (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Oct. 31, 2012
Jul. 31, 2012
Apr. 30, 2012
Jan. 31, 2012
Oct. 31, 2011
Jul. 31, 2011
Apr. 30, 2011
Jan. 31, 2011
Oct. 31, 2012
Oct. 31, 2011
Oct. 31, 2010
Sales and revenues, net $ 3,179 $ 3,246 $ 3,261 $ 3,009 $ 4,210 [1] $ 3,444 [1] $ 3,293 $ 2,694 $ 12,695 $ 13,641 $ 11,867
Costs of products sold                 11,401 10,937 9,458
Restructuring benefits                 107 82 (15)
Impairment of property and equipment and intangible assets                 16 13  
All other operating expenses                 2,253 2,103 2,036
Total costs and expenses                 13,777 13,135 11,479
Equity in income (loss) of affiliates                 (29) (71) (50)
Income (loss) from continuing operations before income taxes                 (1,111) 435 338
Income tax benefit (expense)                 (1,780) 1,417 (23)
Earnings (loss) from continuing operations                 (2,891) 1,852 315
Loss from discontinued operations (32) 4 (34) (9) (9) [1] (41) [1] (10) (14) (71) (74) (48)
Net income                 (2,962) 1,778 267
Less: Net income attributable to non-controlling interest                 48 55 44
Net income (loss) attributable to Navistar International Corporation (2,769) 84 (172) (153) 255 [1] 1,400 [1] 74 (6) (3,010) 1,723 223
Parent Company
                     
Sales and revenues, net                 0 0 0
Costs of products sold                 0 0 (1)
Restructuring benefits                 0 0 0
Impairment of property and equipment and intangible assets                 0 0  
All other operating expenses                 (249) 79 61
Total costs and expenses                 (249) 79 60
Equity in income (loss) of affiliates                 (3,258) 1,759 283
Income (loss) from continuing operations before income taxes                 (3,009) 1,680 223
Income tax benefit (expense)                 (1) 43 0
Earnings (loss) from continuing operations                 (3,010) 1,723 223
Loss from discontinued operations                 0 0 0
Net income                 (3,010) 1,723 223
Less: Net income attributable to non-controlling interest                 0 0 0
Net income (loss) attributable to Navistar International Corporation                 (3,010) 1,723 223
Guarantor Subsidiaries
                     
Sales and revenues, net                 7,924 8,319 6,751
Costs of products sold                 8,188 7,775 6,303
Restructuring benefits                 86 33 (13)
Impairment of property and equipment and intangible assets                 2 0  
All other operating expenses                 1,297 1,263 1,349
Total costs and expenses                 9,573 9,071 7,639
Equity in income (loss) of affiliates                 536 462 895
Income (loss) from continuing operations before income taxes                 (1,113) (290) 7
Income tax benefit (expense)                 (1,987) 1,937 55
Earnings (loss) from continuing operations                 (3,100) 1,647 62
Loss from discontinued operations                 0 0 0
Net income                 (3,100) 1,647 62
Less: Net income attributable to non-controlling interest                 0 0 0
Net income (loss) attributable to Navistar International Corporation                 (3,100) 1,647 62
Non-Guarantor Subsidiaries
                     
Sales and revenues, net                 11,413 12,885 11,000
Costs of products sold                 9,798 10,649 8,962
Restructuring benefits                 21 49 (2)
Impairment of property and equipment and intangible assets                 14 13  
All other operating expenses                 968 856 720
Total costs and expenses                 10,801 11,567 9,680
Equity in income (loss) of affiliates                 (34) (37) (17)
Income (loss) from continuing operations before income taxes                 578 1,281 1,303
Income tax benefit (expense)                 209 (552) (78)
Earnings (loss) from continuing operations                 787 729 1,225
Loss from discontinued operations                 (71) (74) (48)
Net income                 716 655 1,177
Less: Net income attributable to non-controlling interest                 48 55 44
Net income (loss) attributable to Navistar International Corporation                 668 600 1,133
Consolidation, Eliminations
                     
Sales and revenues, net                 (6,642) (7,563) (5,884)
Costs of products sold                 (6,585) (7,487) (5,806)
Restructuring benefits                 0 0 0
Impairment of property and equipment and intangible assets                 0 0  
All other operating expenses                 237 (95) (94)
Total costs and expenses                 (6,348) (7,582) (5,900)
Equity in income (loss) of affiliates                 2,727 (2,255) (1,211)
Income (loss) from continuing operations before income taxes                 2,433 (2,236) (1,195)
Income tax benefit (expense)                 (1) (11) 0
Earnings (loss) from continuing operations                 2,432 (2,247) (1,195)
Loss from discontinued operations                 0 0 0
Net income                 2,432 (2,247) (1,195)
Less: Net income attributable to non-controlling interest                 0 0 0
Net income (loss) attributable to Navistar International Corporation                 $ 2,432 $ (2,247) $ (1,195)
[1] In the fourth quarter of 2011, certain out-of-period adjustments were recorded related to the partial release of the Company's income tax valuation allowance. The adjustments of approximately $61 million primarily related to the classification of a deferred tax item and resulted in the Company recognizing an additional income tax benefit. The Company should have recognized the income tax benefit for this amount in the third quarter of 2011 with the release of a portion of the Company's income tax valuation allowance. Correcting the error was not material to any of the related periods.