XML 48 R32.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Reporting (Tables)
9 Months Ended
Jul. 31, 2019
Segment Reporting [Abstract]  
Schedule of selected financial information, by segment
We define segment profit (loss) as net income (loss) attributable to NIC, excluding income tax benefit (expense). Selected financial information from our Consolidated Statements of Operations and our Consolidated Balance Sheets is as follows:
(in millions)
Truck
 
Parts
 
Global Operations
 
Financial
Services
(A)
 
Corporate
and
Eliminations
 
Total
Three Months Ended July 31, 2019
 
 
 
 
 
 
 
 
 
 
 
External sales and revenues, net
$
2,342

 
$
569

 
$
82

 
$
46

 
$
3

 
$
3,042

Intersegment sales and revenues
45

 
2

 
8

 
28

 
(83
)
 

Total sales and revenues, net
$
2,387

 
$
571

 
$
90

 
$
74

 
$
(80
)
 
$
3,042

Net income (loss) attributable to NIC
$
167

 
$
149

 
$
1

 
$
30

 
$
(191
)
 
$
156

Income tax expense

 

 

 

 
(29
)
 
(29
)
Segment profit (loss)
$
167

 
$
149

 
$
1

 
$
30

 
$
(162
)
 
$
185

Depreciation and amortization
$
26

 
$
1

 
$
3

 
$
16

 
$
1

 
$
47

Interest expense

 

 

 
27

 
49

 
76

Equity in income of non-consolidated affiliates

 
1

 

 

 

 
1

Capital expenditures(B)
17

 
2

 
1

 

 
4

 
24

(in millions)
Truck
 
Parts
 
Global Operations
 
Financial
Services
(A)
 
Corporate
and
Eliminations
 
Total
Three Months Ended July 31, 2018
 
 
 
 
 
 
 
 
 
 
 
External sales and revenues, net
$
1,894

 
$
603

 
$
68

 
$
40

 
$
1

 
$
2,606

Intersegment sales and revenues
22

 
2

 
21

 
25

 
(70
)
 

Total sales and revenues, net
$
1,916

 
$
605

 
$
89

 
$
65

 
$
(69
)
 
$
2,606

Net income (loss) attributable to NIC
$
165

 
$
144

 
$
4

 
$
23

 
$
(166
)
 
$
170

Income tax expense

 

 

 

 
(3
)
 
(3
)
Segment profit (loss)
$
165

 
$
144

 
$
4

 
$
23

 
$
(163
)
 
$
173

Depreciation and amortization
$
31

 
$
2

 
$
3

 
$
14

 
$
1

 
$
51

Interest expense

 

 

 
22

 
60

 
82

Equity in income (loss) of non-consolidated affiliates
1

 
1

 
(2
)
 

 

 

       Capital expenditures(B)
19

 

 
1

 
1

 
5

 
26

(in millions)
Truck
 
Parts
 
Global Operations
 
Financial
Services
(A)
 
Corporate
and
Eliminations
 
Total
Nine Months Ended July 31, 2019
 
 
 
 
 
 
 
 
 
 
 
External sales and revenues, net
$
6,405

 
$
1,693

 
$
223

 
$
141

 
$
9

 
$
8,471

Intersegment sales and revenues
75

 
5

 
27

 
85

 
(192
)
 

Total sales and revenues, net
$
6,480

 
$
1,698

 
$
250

 
$
226

 
$
(183
)
 
$
8,471

Net income (loss) attributable to NIC
$
183

 
$
437

 
$
10

 
$
93

 
$
(604
)
 
$
119

Income tax expense

 

 

 

 
(9
)
 
(9
)
Segment profit (loss)
$
183

 
$
437

 
$
10

 
$
93

 
$
(595
)
 
$
128

Depreciation and amortization
$
78

 
$
4

 
$
7

 
$
48

 
$
7

 
$
144

Interest expense

 

 

 
83

 
160

 
243

Equity in income (loss) of non-consolidated affiliates
3

 
2

 
(1
)
 

 

 
4

Capital expenditures(B)
69

 
3

 
2

 
2

 
14

 
90

(in millions)
Truck
 
Parts
 
Global Operations
 
Financial
Services
(A)
 
Corporate
and
Eliminations
 
Total
Nine Months Ended July 31, 2018
 
 
 
 
 
 
 
 
 
 
 
External sales and revenues, net
$
4,810

 
$
1,768

 
$
229

 
$
118

 
$
8

 
$
6,933

Intersegment sales and revenues
61

 
6

 
38

 
69

 
(174
)
 

Total sales and revenues, net
$
4,871

 
$
1,774

 
$
267

 
$
187

 
$
(166
)
 
$
6,933

Net income (loss) attributable to NIC
$
200

 
$
413

 
$
(2
)
 
$
62

 
$
(521
)
 
$
152

Income tax expense

 

 

 

 
(25
)
 
(25
)
Segment profit (loss)
$
200

 
$
413

 
$
(2
)
 
$
62

 
$
(496
)
 
$
177

Depreciation and amortization
$
100

 
$
5

 
$
8

 
$
41

 
$
6

 
$
160

Interest expense



 

 
64

 
176

 
240

Equity in income (loss) of non-consolidated affiliates
2

 
2

 
(4
)
 

 

 

Capital expenditures(B)
74

 
1

 
2

 
1

 
1

 
79

_________________________
(A)
Total sales and revenues in the Financial Services segment include interest revenues of $53 million and $161 million for the three and nine months ended July 31, 2019, respectively, and $46 million and $131 million for the three and nine months ended July 31, 2018, respectively.
(B)
Exclusive of purchases of equipment leased to others.
(in millions)
Truck
 
Parts
 
Global Operations
 
Financial
Services
 
Corporate
and
Eliminations
 
Total
Segment assets, as of:
 
 
 
 
 
 
 
 
 
 
 
July 31, 2019
$
1,942

 
$
686

 
$
322

 
$
3,010

 
$
1,334

 
$
7,294

October 31, 2018
2,085

 
636

 
331

 
2,648

 
1,530

 
7,230