XML 32 R18.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting
9 Months Ended
Jul. 31, 2018
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting
The following is a description of our four reporting segments:
Our Truck segment manufactures and distributes Class 4 through 8 trucks, buses, and military vehicles under the International and IC Bus ("IC") brands, and produces engines under our proprietary brand name and parts required to support the military truck lines.
This segment sells its products in the U.S., Canada, and Mexico markets, as well as through our export truck business. In an effort to strengthen and maintain our dealer network, this segment occasionally acquires and operates dealer locations for the purpose of transitioning ownership.
Our Parts segment provides customers with proprietary products needed to support the International commercial truck, IC Bus, proprietary engine lines, and export parts business, as well as our other product lines. Our Parts segment also provides a wide selection of other standard truck, trailer, and engine aftermarket parts. Also included in the Parts segment are the operating results of BDP, which manages the sourcing, merchandising, and distribution of certain service parts we sell to Ford in North America.
Our Global Operations segment primarily consists of Brazil engine operations which produce diesel engines under contract manufacturing arrangements, as well as under the MWM brand, for sale to original equipment manufacturers (OEMs) in South America. In addition, our Global Operations segment includes the operating results of our joint venture in China with Anhui Jianghuai Automobile Co ("JAC").
Our Financial Services segment provides retail, wholesale, and lease financing of products sold by the Truck and Parts segments and their dealers within the U.S. and Mexico, as well as financing for wholesale accounts and selected retail accounts receivable. This segment also facilitates financing relationships in other countries to support our Manufacturing Operations.
Corporate contains those items that are not included in our four segments.
Segment Profit (Loss)
We define segment profit (loss) as net income (loss) attributable to NIC, excluding income tax benefit (expense). Selected financial information from our Consolidated Statements of Operations and our Consolidated Balance Sheets is as follows:
(in millions)
Truck
 
Parts
 
Global Operations
 
Financial
Services
(A)
 
Corporate
and
Eliminations
 
Total
Three Months Ended July 31, 2018
 
 
 
 
 
 
 
 
 
 
 
External sales and revenues, net
$
1,894

 
$
603

 
$
68

 
$
40

 
$
1

 
$
2,606

Intersegment sales and revenues
22

 
2

 
21

 
25

 
(70
)
 

Total sales and revenues, net
$
1,916

 
$
605

 
$
89

 
$
65

 
$
(69
)
 
$
2,606

Income (loss) from continuing operations attributable to NIC, net of tax
$
165

 
$
144

 
$
4

 
$
23

 
$
(166
)
 
$
170

Income tax expense

 

 

 

 
(3
)
 
(3
)
Segment profit (loss)
$
165

 
$
144

 
$
4

 
$
23

 
$
(163
)
 
$
173

Depreciation and amortization
$
31

 
$
2

 
$
3

 
$
14

 
$
1

 
$
51

Interest expense

 

 

 
22

 
60

 
82

Equity in income (loss) of non-consolidated affiliates
1

 
1

 
(2
)
 

 

 

Capital expenditures(B)
19

 

 
1

 
1

 
5

 
26

(in millions)
Truck
 
Parts
 
Global Operations
 
Financial
Services
(A)
 
Corporate
and
Eliminations
 
Total
Three Months Ended July 31, 2017
 
 
 
 
 
 
 
 
 
 
 
External sales and revenues, net
$
1,521

 
$
580

 
$
74

 
$
35

 
$
3

 
$
2,213

Intersegment sales and revenues
10

 
6

 
10

 
27

 
(53
)
 

Total sales and revenues, net
$
1,531

 
$
586

 
$
84

 
$
62

 
$
(50
)
 
$
2,213

Income (loss) from continuing operations attributable to NIC, net of tax
$
7

 
$
157

 
$
3

 
$
23

 
$
(154
)
 
$
36

Income tax expense

 

 

 

 

 

Segment profit (loss)
$
7

 
$
157

 
$
3

 
$
23

 
$
(154
)
 
$
36

Depreciation and amortization
$
35

 
$
3

 
$
3

 
$
13

 
$
3

 
$
57

Interest expense

 

 

 
24

 
67

 
91

Equity in income (loss) of non-consolidated affiliates
1

 
1

 
(1
)
 

 

 
1

       Capital expenditures(B)
21

 
1

 
2

 

 
3

 
27

(in millions)
Truck
 
Parts
 
Global Operations
 
Financial
Services
(A)
 
Corporate
and
Eliminations
 
Total
Nine Months Ended July 31, 2018
 
 
 
 
 
 
 
 
 
 
 
External sales and revenues, net
$
4,810

 
$
1,768

 
$
229

 
$
118

 
$
8

 
$
6,933

Intersegment sales and revenues
61

 
6

 
38

 
69

 
(174
)
 

Total sales and revenues, net
$
4,871

 
$
1,774

 
$
267

 
$
187

 
$
(166
)
 
$
6,933

Income (loss) from continuing operations attributable to NIC, net of tax
$
200

 
$
413

 
$
(2
)
 
$
62

 
$
(521
)
 
$
152

Income tax expense

 

 

 

 
(25
)
 
(25
)
Segment profit (loss)
$
200

 
$
413

 
$
(2
)
 
$
62

 
$
(496
)
 
$
177

Depreciation and amortization
$
100

 
$
5

 
$
8

 
$
41

 
$
6

 
$
160

Interest expense

 

 

 
64

 
176

 
240

Equity in income (loss) of non-consolidated affiliates
2

 
2

 
(4
)
 

 

 

Capital expenditures(B)
74

 
1

 
2

 
1

 
1

 
79

(in millions)
Truck
 
Parts
 
Global Operations
 
Financial
Services
(A)
 
Corporate
and
Eliminations
 
Total
Nine Months Ended July 31, 2017
 
 
 
 
 
 
 
 
 
 
 
External sales and revenues, net
$
3,929

 
$
1,747

 
$
186

 
$
102

 
$
8

 
$
5,972

Intersegment sales and revenues
27

 
19

 
18

 
70

 
(134
)
 

Total sales and revenues, net
$
3,956

 
$
1,766

 
$
204

 
$
172

 
$
(126
)
 
$
5,972

Income (loss) from continuing operations attributable to NIC, net of tax
$
(118
)
 
$
459

 
$
(8
)
 
$
51

 
$
(490
)
 
$
(106
)
Income tax expense

 

 

 

 
(10
)
 
(10
)
Segment profit (loss)
$
(118
)
 
$
459

 
$
(8
)
 
$
51

 
$
(480
)
 
$
(96
)
Depreciation and amortization
$
103

 
$
9

 
$
10

 
$
38

 
$
9

 
$
169

Interest expense

 

 

 
65

 
197

 
262

Equity in income of non-consolidated affiliates
3

 
3

 

 

 

 
6

Capital expenditures(B)
78

 
2

 
5

 
1

 
7

 
93


(in millions)
Truck
 
Parts
 
Global Operations
 
Financial
Services
 
Corporate
and
Eliminations
 
Total
Segment assets, as of:
 
 
 
 
 
 
 
 
 
 
 
July 31, 2018
$
2,264

 
$
645

 
$
335

 
$
2,407

 
$
1,273

 
$
6,924

October 31, 2017
1,621

 
632

 
378

 
2,207

 
1,297

 
6,135

_________________________
(A)
Total sales and revenues in the Financial Services segment include interest revenues of $46 million and $131 million for the three and nine months ended July 31, 2018, respectively, and $45 million and $121 million for the three and nine months ended July 31, 2017, respectively.
(B)
Exclusive of purchases of equipment leased to others.