XML 86 R70.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Guarantor and Non-Guarantor Financial Information - Statement of Operations (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Jul. 31, 2017
Jul. 31, 2016
Jul. 31, 2017
Jul. 31, 2016
Sales and revenues, net $ 2,213 $ 2,086 $ 5,972 $ 6,048
Costs of products sold 1,803 1,757 4,949 5,068
Restructuring charges (13) 5 (4) 11
Asset impairment charges 6 12 13 17
All other operating expenses (income) 377 328 1,098 969
Total costs and expenses 2,173 2,102 6,056 6,065
Equity in income of non-consolidated affiliates 1 2 6 3
Income (loss) from continuing operations before income taxes 41 (14) (78) (14)
Income tax expense 0 (14) (10) (25)
Income (loss) from continuing operations 41 (28) (88) (39)
Income from discontinued operations, net of tax 1 0 1 0
Net income (loss) 42 (28) (87) (39)
Less: Net income attributable to non-controlling interests 5 6 18 24
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 204 (10) 123 26
Net income (loss) attributable to Navistar International Corporation 37 (34) (105) (63)
Parent Company [Member]        
Sales and revenues, net 0 0 0 0
Costs of products sold 0 0 0 0
Restructuring charges 0 0 0 0
Asset impairment charges 0 0 0 0
All other operating expenses (income) 36 18 92 75
Total costs and expenses 36 18 92 75
Equity in income of non-consolidated affiliates 73 (16) (13) 12
Income (loss) from continuing operations before income taxes 37 (34) (105) (63)
Income tax expense 0 0 0 0
Income (loss) from continuing operations 37   (105)  
Income from discontinued operations, net of tax 0   0  
Net income (loss) 37 (34) (105) (63)
Less: Net income attributable to non-controlling interests 0 0 0 0
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 204 (10) 123 26
Net income (loss) attributable to Navistar International Corporation 37 (34) (105) (63)
Guarantor Subsidiaries [Member]        
Sales and revenues, net 1,524 1,411 4,319 4,455
Costs of products sold 1,328 1,276 3,813 4,028
Restructuring charges 31 (1) 33 3
Asset impairment charges 0 0 7 2
All other operating expenses (income) 267 197 738 643
Total costs and expenses 1,626 1,472 4,591 4,676
Equity in income of non-consolidated affiliates 67 63 128 118
Income (loss) from continuing operations before income taxes (35) 2 (144) (103)
Income tax expense 35 (1) 35 10
Income (loss) from continuing operations 0   (109)  
Income from discontinued operations, net of tax 0   0  
Net income (loss) 0 1 (109) (93)
Less: Net income attributable to non-controlling interests 0 0 0 0
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 126 34 83 3
Net income (loss) attributable to Navistar International Corporation 0 1 (109) (93)
Non-Guarantor Subsidiaries [Member]        
Sales and revenues, net 1,562 1,432 3,988 4,055
Costs of products sold 1,337 1,216 3,431 3,447
Restructuring charges (44) 6 (37) 8
Asset impairment charges 6 12 6 15
All other operating expenses (income) 88 131 307 305
Total costs and expenses 1,387 1,365 3,707 3,775
Equity in income of non-consolidated affiliates 0 1 3 0
Income (loss) from continuing operations before income taxes 175 68 284 280
Income tax expense (35) (13) (45) (35)
Income (loss) from continuing operations 140   239  
Income from discontinued operations, net of tax 1   1  
Net income (loss) 141 55 240 245
Less: Net income attributable to non-controlling interests 5 6 18 24
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 213 40 294 214
Net income (loss) attributable to Navistar International Corporation 136 49 222 221
Consolidation, Eliminations [Member]        
Sales and revenues, net (873) (757) (2,335) (2,462)
Costs of products sold (862) (735) (2,295) (2,407)
Restructuring charges 0 0 0 0
Asset impairment charges 0 0 0 0
All other operating expenses (income) (14) (18) (39) (54)
Total costs and expenses (876) (753) (2,334) (2,461)
Equity in income of non-consolidated affiliates (139) (46) (112) (127)
Income (loss) from continuing operations before income taxes (136) (50) (113) (128)
Income tax expense 0 0 0 0
Income (loss) from continuing operations (136)   (113)  
Income from discontinued operations, net of tax 0   0  
Net income (loss) (136) (50) (113) (128)
Less: Net income attributable to non-controlling interests 0 0 0 0
Comprehensive Income (Loss), Net of Tax, Attributable to Parent (339) (74) (377) (217)
Net income (loss) attributable to Navistar International Corporation $ (136) $ (50) $ (113) $ (128)