XML 84 R70.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Guarantor and Non-Guarantor Financial Information - Statement of Operations (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Apr. 30, 2017
Apr. 30, 2016
Apr. 30, 2017
Apr. 30, 2016
Sales and revenues, net $ 2,096 $ 2,197 $ 3,759 $ 3,962
Costs of products sold 1,776 1,845 3,146 3,311
Restructuring charges 2 3 9 6
Asset impairment charges 5 3 7 5
All other operating expenses (income) 384 319 721 641
Total costs and expenses 2,167 2,170 3,883 3,963
Equity in income of non-consolidated affiliates 2 2 5 1
Income (loss) before income taxes (69) 29 (119) 0
Income tax expense (6) (16) (10) (11)
Net income (loss) (75) 13 (129) (11)
Less: Net income attributable to non-controlling interests 5 9 13 18
Comprehensive Income (Loss), Net of Tax, Attributable to Parent (42) 69 (81) 36
Net income (loss) attributable to Navistar International Corporation (80) 4 (142) (29)
Parent Company [Member]        
Sales and revenues, net 0 0 0 0
Costs of products sold 0 0 0 0
Restructuring charges 0 0 0 0
Asset impairment charges 0 0 0 0
All other operating expenses (income) 31 38 56 57
Total costs and expenses 31 38 56 57
Equity in income of non-consolidated affiliates (49) 42 (86) 28
Income (loss) before income taxes (80) 4 (142) (29)
Income tax expense 0 0 0 0
Net income (loss) (80) 4 (142) (29)
Less: Net income attributable to non-controlling interests 0 0 0 0
Comprehensive Income (Loss), Net of Tax, Attributable to Parent (42) 69 (81) 36
Net income (loss) attributable to Navistar International Corporation (80) 4 (142) (29)
Guarantor Subsidiaries [Member]        
Sales and revenues, net 1,533 1,702 2,795 3,044
Costs of products sold 1,381 1,548 2,485 2,752
Restructuring charges 2 3 2 4
Asset impairment charges 5 2 7 2
All other operating expenses (income) 255 233 471 446
Total costs and expenses 1,643 1,786 2,965 3,204
Equity in income of non-consolidated affiliates 38 68 61 55
Income (loss) before income taxes (72) (16) (109) (105)
Income tax expense 0 (2) 0 11
Net income (loss) (72) (18) (109) (94)
Less: Net income attributable to non-controlling interests 0 0 0 0
Comprehensive Income (Loss), Net of Tax, Attributable to Parent (39) 13 (43) (31)
Net income (loss) attributable to Navistar International Corporation (72) (18) (109) (94)
Non-Guarantor Subsidiaries [Member]        
Sales and revenues, net 1,398 1,423 2,426 2,623
Costs of products sold 1,215 1,208 2,094 2,231
Restructuring charges 0 0 7 2
Asset impairment charges 0 1 0 3
All other operating expenses (income) 109 66 219 174
Total costs and expenses 1,324 1,275 2,320 2,410
Equity in income of non-consolidated affiliates 1 0 3 (1)
Income (loss) before income taxes 75 148 109 212
Income tax expense 6 (14) (10) (22)
Net income (loss) 69 134 99 190
Less: Net income attributable to non-controlling interests 5 9 13 18
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 69 159 81 174
Net income (loss) attributable to Navistar International Corporation 64 125 86 172
Consolidation, Eliminations [Member]        
Sales and revenues, net (835) (928) (1,462) (1,705)
Costs of products sold (820) (911) (1,433) (1,672)
Restructuring charges 0 0 0 0
Asset impairment charges 0 0 0 0
All other operating expenses (income) (11) (18) (25) (36)
Total costs and expenses (831) (929) (1,458) (1,708)
Equity in income of non-consolidated affiliates 12 (108) 27 (81)
Income (loss) before income taxes 8 (107) 23 (78)
Income tax expense 0 0 0 0
Net income (loss) 8 (107) 23 (78)
Less: Net income attributable to non-controlling interests 0 0 0 0
Comprehensive Income (Loss), Net of Tax, Attributable to Parent (30) (172) (38) (143)
Net income (loss) attributable to Navistar International Corporation $ 8 $ (107) $ 23 $ (78)