XML 35 R21.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Guarantor and Non-Guarantor Financial Information
3 Months Ended
Jan. 31, 2017
Jan. 31, 2016
Condensed Consolidating Guarantor and Non-Guarantor [Abstract]    
Condensed Consolidating Guarantor and Non-guarantor Financial Information
Condensed Consolidating Statement of Cash Flows for the Three Months Ended January 31, 2017
(in millions)
NIC
 
Navistar,
Inc.
 
Non-Guarantor
Subsidiaries
 
Eliminations
and Other
 
Consolidated
Net cash provided by (used in) operating activities
$
(268
)
 
$
(209
)
 
$
325

 
$
174

 
$
22

Cash flows from investing activities
 
 
 
 
 
 
 
 
 
Net change in restricted cash and cash equivalents

 

 
15

 

 
15

Net purchases of marketable securities
(136
)
 

 
(16
)
 

 
(152
)
Capital expenditures and purchase of equipment leased to others

 
(55
)
 
(15
)
 

 
(70
)
Other investing activities

 

 

 

 

Net cash used in investing activities
(136
)
 
(55
)
 
(16
)
 

 
(207
)
Cash flows from financing activities
 
 
 
 
 
 
 
 
 
Net borrowings (repayments) of debt
245

 
171

 
(298
)
 
(174
)
 
(56
)
Other financing activities
3

 
8

 
(8
)
 

 
3

Net cash provided by (used in) financing activities
248

 
179

 
(306
)
 
(174
)
 
(53
)
Effect of exchange rate changes on cash and cash equivalents

 

 
7

 

 
7

Increase (decrease) in cash and cash equivalents
(156
)
 
(85
)
 
10

 

 
(231
)
Cash and cash equivalents at beginning of the period
435

 
117

 
252

 

 
804

Cash and cash equivalents at end of the period
$
279

 
$
32

 
$
262

 
$

 
$
573

Condensed Consolidating Statement of Cash Flows for the Three Months Ended January 31, 2016
(in millions)
NIC
 
Navistar,
Inc.
 
Non-Guarantor
Subsidiaries
 
Eliminations
and Other
 
Consolidated
Net cash provided by (used in) operating activities
$
(309
)
 
$
(332
)
 
$
226

 
$
313

 
$
(102
)
Cash flows from investing activities
 
 
 
 
 
 
 
 
 
Net change in restricted cash and cash equivalents

 
1

 
(2
)
 

 
(1
)
Net sales (purchases) of marketable securities
110

 

 
(103
)
 

 
7

Capital expenditures and purchase of equipment leased to others

 
(17
)
 
(61
)
 

 
(78
)
Other investing activities

 

 
13

 

 
13

Net cash provided by (used in) investing activities
110

 
(16
)
 
(153
)
 

 
(59
)
Cash flows from financing activities
 
 
 
 
 
 
 
 
 
Net borrowings (repayments) of debt

 
292

 
(152
)
 
(313
)
 
(173
)
Other financing activities

 
7

 
(9
)
 

 
(2
)
Net cash provided by (used in) financing activities

 
299

 
(161
)
 
(313
)
 
(175
)
Effect of exchange rate changes on cash and cash equivalents

 

 
3

 

 
3

Decrease in cash and cash equivalents
(199
)
 
(49
)
 
(85
)
 

 
(333
)
Cash and cash equivalents at beginning of the period
456

 
81

 
375

 

 
912

Cash and cash equivalents at end of the period
$
257

 
$
32

 
$
290

 
$

 
$
579