XML 131 R110.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidating Guarantor and Non-Guarantor Financial Information - Statement of Operations (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Oct. 31, 2016
Jul. 31, 2016
Apr. 30, 2016
Jan. 31, 2016
Oct. 31, 2015
Jul. 31, 2015
Apr. 30, 2015
Jan. 31, 2015
Oct. 31, 2016
Oct. 31, 2015
Oct. 31, 2014
Sales and revenues, net $ 2,063 $ 2,086 $ 2,197 $ 1,765 $ 2,488 $ 2,538 $ 2,693 $ 2,421 $ 8,111 $ 10,140 $ 10,806
Costs of products sold                 6,812 8,670 9,534
Restructuring charges                 10 76 42
Asset impairment charges                 27 30 183
All other operating expenses (income)                 1,300 1,473 1,612
Total costs and expenses                 8,149 10,249 11,371
Equity in income of non-consolidated affiliates                 6 6 9
Income (loss) before income taxes                 (32) (103) (556)
Income tax expense                 (33) (51) (26)
Earnings (loss) from continuing operations (34) (34) 4 (33) (51) (30) (64) (42) (65) (154) (582)
Income from discontinued operations, net of tax 0 0 0 0 1 2 0 0 0 3 3
Net income (loss) $ (34) $ (34) $ 4 $ (33) $ (50) $ (28) $ (64) $ (42) (65) (151) (579)
Less: Net income attributable to non-controlling interests                 32 33 40
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 (136) (522) (1,058)
Net income (loss) attributable to Navistar International Corporation                 (97) (184) (619)
Parent Company [Member]                      
Sales and revenues, net                 0 0 0
Costs of products sold                 0 0 0
Restructuring charges                 0 0 0
Asset impairment charges                 0 0 0
All other operating expenses (income)                 101 88 (48)
Total costs and expenses                 101 88 (48)
Equity in income of non-consolidated affiliates                 4 (96) (680)
Income (loss) before income taxes                 (97) (184) (632)
Income tax expense                 0 0 13
Earnings (loss) from continuing operations                 (97) (184) (619)
Income from discontinued operations, net of tax                 0 0 0
Net income (loss)                 (97) (184) (619)
Less: Net income attributable to non-controlling interests                 0 0 0
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 (136) (522) (1,058)
Net income (loss) attributable to Navistar International Corporation                 (97) (184) (619)
Guarantor Subsidiaries [Member]                      
Sales and revenues, net                 5,926 7,267 7,269
Costs of products sold                 5,358 6,614 6,794
Restructuring charges                 3 50 8
Asset impairment charges                 11 13 16
All other operating expenses (income)                 862 1,054 1,003
Total costs and expenses                 6,234 7,731 7,821
Equity in income of non-consolidated affiliates                 181 225 (169)
Income (loss) before income taxes                 (127) (239) (721)
Income tax expense                 20 1 25
Earnings (loss) from continuing operations                 (107) (238) (696)
Income from discontinued operations, net of tax                 0 0 0
Net income (loss)                 (107) (238) (696)
Less: Net income attributable to non-controlling interests                 0 0 0
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 (106) (430) (1,093)
Net income (loss) attributable to Navistar International Corporation                 (107) (238) (696)
Non-Guarantor Subsidiaries [Member]                      
Sales and revenues, net                 5,432 7,413 8,196
Costs of products sold                 4,628 6,510 7,337
Restructuring charges                 7 26 34
Asset impairment charges                 16 17 167
All other operating expenses (income)                 398 399 541
Total costs and expenses                 5,049 6,952 8,079
Equity in income of non-consolidated affiliates                 2 2 5
Income (loss) before income taxes                 385 463 122
Income tax expense                 (55) (52) (64)
Earnings (loss) from continuing operations                 330 411 58
Income from discontinued operations, net of tax                 0 3 3
Net income (loss)                 330 414 61
Less: Net income attributable to non-controlling interests                 32 33 40
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 258 235 (21)
Net income (loss) attributable to Navistar International Corporation                 298 381 21
Consolidation, Eliminations [Member]                      
Sales and revenues, net                 (3,247) (4,540) (4,659)
Costs of products sold                 (3,174) (4,454) (4,597)
Restructuring charges                 0 0 0
Asset impairment charges                 0 0 0
All other operating expenses (income)                 (61) (68) 116
Total costs and expenses                 (3,235) (4,522) (4,481)
Equity in income of non-consolidated affiliates                 (181) (125) 853
Income (loss) before income taxes                 (193) (143) 675
Income tax expense                 2 0 0
Earnings (loss) from continuing operations                 (191) (143) 675
Income from discontinued operations, net of tax                 0 0 0
Net income (loss)                 (191) (143) 675
Less: Net income attributable to non-controlling interests                 0 0 0
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 (152) 195 1,114
Net income (loss) attributable to Navistar International Corporation                 $ (191) $ (143) $ 675