XML 91 R74.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Guarantor and Non-Guarantor Financial Information - Statement of Operations (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Jul. 31, 2016
Jul. 31, 2015
Jul. 31, 2016
Jul. 31, 2015
Sales and revenues, net $ 2,086 $ 2,538 $ 6,048 $ 7,652
Costs of products sold 1,757 2,172 5,068 6,577
Restructuring charges 5 13 11 22
Asset impairment charges 12 7 17 15
All other operating expenses (income) 328 360 969 1,120
Total costs and expenses 2,102 2,552 6,065 7,734
Equity in income of non-consolidated affiliates 2 3 3 6
Income (loss) before income taxes (14) (11) (14) (76)
Income tax expense (14) (12) (25) (37)
Earnings (loss) from continuing operations (28) (23) (39) (113)
Income from discontinued operations, net of tax 0 2 0 2
Net income (loss) (28) (21) (39) (111)
Less: Net income attributable to non-controlling interests 6 7 24 23
Comprehensive Income (Loss), Net of Tax, Attributable to Parent (10) (42) 26 (169)
Net income (loss) attributable to Navistar International Corporation (34) (28) (63) (134)
Parent Company [Member]        
Sales and revenues, net 0 0 0 0
Costs of products sold 0 0 0 0
Restructuring charges 0 0 0 0
Asset impairment charges 0 0 0 0
All other operating expenses (income) 18 12 75 62
Total costs and expenses 18 12 75 62
Equity in income of non-consolidated affiliates (16) (16) 12 (72)
Income (loss) before income taxes (34) (28) (63) (134)
Income tax expense 0 0 0 0
Earnings (loss) from continuing operations (34) (28) (63) (134)
Income from discontinued operations, net of tax 0 0 0 0
Net income (loss) (34) (28) (63) (134)
Less: Net income attributable to non-controlling interests 0 0 0 0
Comprehensive Income (Loss), Net of Tax, Attributable to Parent (10) (42) 26 (169)
Net income (loss) attributable to Navistar International Corporation (34) (28) (63) (134)
Guarantor Subsidiaries [Member]        
Sales and revenues, net 1,411 1,892 4,455 5,511
Costs of products sold 1,276 1,752 4,028 5,025
Restructuring charges (1) 5 3 8
Asset impairment charges 0 0 2 8
All other operating expenses (income) 197 262 643 808
Total costs and expenses 1,472 2,019 4,676 5,849
Equity in income of non-consolidated affiliates 63 76 118 155
Income (loss) before income taxes 2 (51) (103) (183)
Income tax expense (1) (1) 10 (3)
Earnings (loss) from continuing operations 1 (52) (93) (186)
Income from discontinued operations, net of tax 0 0 0 0
Net income (loss) 1 (52) (93) (186)
Less: Net income attributable to non-controlling interests 0 0 0 0
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 34 (44) 3 (116)
Net income (loss) attributable to Navistar International Corporation 1 (52) (93) (186)
Non-Guarantor Subsidiaries [Member]        
Sales and revenues, net 1,432 1,875 4,055 5,586
Costs of products sold 1,216 1,627 3,447 4,932
Restructuring charges 6 8 8 14
Asset impairment charges 12 7 15 7
All other operating expenses (income) 131 102 305 306
Total costs and expenses 1,365 1,744 3,775 5,259
Equity in income of non-consolidated affiliates 1 2 0 3
Income (loss) before income taxes 68 133 280 330
Income tax expense (13) (11) (35) (34)
Earnings (loss) from continuing operations 55 122 245 296
Income from discontinued operations, net of tax 0 2 0 2
Net income (loss) 55 124 245 298
Less: Net income attributable to non-controlling interests 6 7 24 23
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 40 95 214 170
Net income (loss) attributable to Navistar International Corporation 49 117 221 275
Consolidation, Eliminations [Member]        
Sales and revenues, net (757) (1,229) (2,462) (3,445)
Costs of products sold (735) (1,207) (2,407) (3,380)
Restructuring charges 0 0 0 0
Asset impairment charges 0 0 0 0
All other operating expenses (income) (18) (16) (54) (56)
Total costs and expenses (753) (1,223) (2,461) (3,436)
Equity in income of non-consolidated affiliates (46) (59) (127) (80)
Income (loss) before income taxes (50) (65) (128) (89)
Income tax expense 0 0 0 0
Earnings (loss) from continuing operations (50) (65) (128) (89)
Income from discontinued operations, net of tax 0 0 0 0
Net income (loss) (50) (65) (128) (89)
Less: Net income attributable to non-controlling interests 0 0 0 0
Comprehensive Income (Loss), Net of Tax, Attributable to Parent (74) (51) (217) (54)
Net income (loss) attributable to Navistar International Corporation $ (50) $ (65) $ (128) $ (89)