XML 97 R83.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidating Guarantor and Non-Guarantor Financial Information - Statement of Operations (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Apr. 30, 2016
Apr. 30, 2015
Apr. 30, 2016
Apr. 30, 2015
Sales and revenues, net $ 2,197 $ 2,693 $ 3,962 $ 5,114
Costs of products sold 1,845 2,360 3,311 4,405
Restructuring charges 3 6 6 9
Asset impairment charges 3 1 5 8
All other operating expenses (income) 319 366 641 760
Total costs and expenses 2,170 2,733 3,963 5,182
Equity in income of non-consolidated affiliates 2 1 1 3
Income (loss) before income taxes 29 (39) 0 (65)
Income tax expense (16) (18) (11) (25)
Earnings (loss) from continuing operations 13 (57) (11) (90)
Income (loss) from discontinued operations, net of tax 0 0 0 0
Net income (loss) 13 (57) (11) (90)
Less: Net income attributable to non-controlling interests 9 7 18 16
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 69 (58) 36 (127)
Net income (loss) attributable to Navistar International Corporation 4 (64) (29) (106)
Parent Company [Member]        
Sales and revenues, net 0 0 0 0
Costs of products sold 0 0 0 0
Restructuring charges 0 0 0 0
Asset impairment charges 0 0 0 0
All other operating expenses (income) 38 27 57 50
Total costs and expenses 38 27 57 50
Equity in income of non-consolidated affiliates 42 (37) 28 (56)
Income (loss) before income taxes 4 (64) (29) (106)
Income tax expense 0 0 0 0
Earnings (loss) from continuing operations 4 (64) (29) (106)
Income (loss) from discontinued operations, net of tax 0 0 0 0
Net income (loss) 4 (64) (29) (106)
Less: Net income attributable to non-controlling interests 0 0 0 0
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 69 (58) 36 (127)
Net income (loss) attributable to Navistar International Corporation 4 (64) (29) (106)
Guarantor Subsidiaries [Member]        
Sales and revenues, net 1,702 2,009 3,044 3,619
Costs of products sold 1,548 1,864 2,752 3,273
Restructuring charges 3 0 4 3
Asset impairment charges 2 1 2 8
All other operating expenses (income) 233 282 446 546
Total costs and expenses 1,786 2,147 3,204 3,830
Equity in income of non-consolidated affiliates 68 64 55 79
Income (loss) before income taxes (16) (74) (105) (132)
Income tax expense (2) (1) 11 (2)
Earnings (loss) from continuing operations (18) (75) (94) (134)
Income (loss) from discontinued operations, net of tax 0 0 0 0
Net income (loss) (18) (75) (94) (134)
Less: Net income attributable to non-controlling interests 0 0 0 0
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 13 (44) (31) (72)
Net income (loss) attributable to Navistar International Corporation (18) (75) (94) (134)
Non-Guarantor Subsidiaries [Member]        
Sales and revenues, net 1,423 1,943 2,623 3,711
Costs of products sold 1,208 1,735 2,231 3,305
Restructuring charges 0 6 2 6
Asset impairment charges 1 0 3 0
All other operating expenses (income) 66 79 174 204
Total costs and expenses 1,275 1,820 2,410 3,515
Equity in income of non-consolidated affiliates 0 0 (1) 1
Income (loss) before income taxes 148 123 212 197
Income tax expense (14) (17) (22) (23)
Earnings (loss) from continuing operations 134 106 190 174
Income (loss) from discontinued operations, net of tax 0 0 0 0
Net income (loss) 134 106 190 174
Less: Net income attributable to non-controlling interests 9 7 18 16
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 159 74 174 75
Net income (loss) attributable to Navistar International Corporation 125 99 172 158
Consolidation, Eliminations [Member]        
Sales and revenues, net (928) (1,259) (1,705) (2,216)
Costs of products sold (911) (1,239) (1,672) (2,173)
Restructuring charges 0 0 0 0
Asset impairment charges 0 0 0 0
All other operating expenses (income) (18) (22) (36) (40)
Total costs and expenses (929) (1,261) (1,708) (2,213)
Equity in income of non-consolidated affiliates (108) (26) (81) (21)
Income (loss) before income taxes (107) (24) (78) (24)
Income tax expense 0 0 0 0
Earnings (loss) from continuing operations (107) (24) (78) (24)
Income (loss) from discontinued operations, net of tax 0 0 0 0
Net income (loss) (107) (24) (78) (24)
Less: Net income attributable to non-controlling interests 0 0 0 0
Comprehensive Income (Loss), Net of Tax, Attributable to Parent (172) (30) (143) (3)
Net income (loss) attributable to Navistar International Corporation $ (107) $ (24) $ (78) $ (24)