XML 153 R130.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidating Guarantor and Non-Guarantor Financial Information - Statement of Operations (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Oct. 31, 2015
Jul. 31, 2015
Apr. 30, 2015
Jan. 31, 2015
Oct. 31, 2014
Jul. 31, 2014
Apr. 30, 2014
Jan. 31, 2014
Oct. 31, 2015
Oct. 31, 2014
Oct. 31, 2013
Sales and revenues, net $ 2,488 $ 2,538 $ 2,693 $ 2,421 $ 3,008 $ 2,844 $ 2,746 $ 2,208 $ 10,140 $ 10,806 $ 10,775
Costs of products sold                 8,670 9,534 9,761
Restructuring charges                 76 42 25
Asset impairment charges                 30 183 97
All other operating expenses (income)                 1,473 1,612 1,877
Total costs and expenses                 10,249 11,371 11,760
Equity in income of non-consolidated affiliates                 6 9 11
Income (loss) before income taxes                 (103) (556) (974)
Income tax expense                 (51) (26) 171
Earnings (loss) from continuing operations (51) (30) (64) (42) (72) (3) (298) (249) (154) (582) (803)
Income (loss) from discontinued operations, net of tax 1 2 0 0 0 1 1 1 3 3 (41)
Net income (loss) $ (50) $ (28) $ (64) $ (42) $ (72) $ (2) $ (297) $ (248) (151) (579) (844)
Less: Net income attributable to non-controlling interests                 33 40 54
Net income (loss) attributable to Navistar International Corporation                 (184) (619) (898)
Parent Company [Member]                      
Sales and revenues, net                 0 0 0
Costs of products sold                 0 0 0
Restructuring charges                 0 0 0
Asset impairment charges                 0 0 0
All other operating expenses (income)                 88 (48) (208)
Total costs and expenses                 88 (48) (208)
Equity in income of non-consolidated affiliates                 (96) (680) (1,108)
Income (loss) before income taxes                 (184) (632) (900)
Income tax expense                 0 13 2
Earnings (loss) from continuing operations                 (184) (619) (898)
Income (loss) from discontinued operations, net of tax                 0 0 0
Net income (loss)                 (184) (619) (898)
Less: Net income attributable to non-controlling interests                 0 0 0
Net income (loss) attributable to Navistar International Corporation                 (184) (619) (898)
Guarantor Subsidiaries [Member]                      
Sales and revenues, net                 7,267 7,269 6,426
Costs of products sold                 6,614 6,794 6,629
Restructuring charges                 50 8 15
Asset impairment charges                 13 16 81
All other operating expenses (income)                 1,054 1,003 1,180
Total costs and expenses                 7,731 7,821 7,905
Equity in income of non-consolidated affiliates                 225 (169) 161
Income (loss) before income taxes                 (239) (721) (1,318)
Income tax expense                 1 25 244
Earnings (loss) from continuing operations                 (238) (696) (1,074)
Income (loss) from discontinued operations, net of tax                 0 0 0
Net income (loss)                 (238) (696) (1,074)
Less: Net income attributable to non-controlling interests                 0 0 0
Net income (loss) attributable to Navistar International Corporation                 (238) (696) (1,074)
Non-Guarantor Subsidiaries [Member]                      
Sales and revenues, net                 7,413 8,196 8,979
Costs of products sold                 6,510 7,337 7,720
Restructuring charges                 26 34 10
Asset impairment charges                 17 167 16
All other operating expenses (income)                 399 541 659
Total costs and expenses                 6,952 8,079 8,405
Equity in income of non-consolidated affiliates                 2 5 4
Income (loss) before income taxes                 463 122 578
Income tax expense                 (52) (64) (75)
Earnings (loss) from continuing operations                 411 58 503
Income (loss) from discontinued operations, net of tax                 3 3 (41)
Net income (loss)                 414 61 462
Less: Net income attributable to non-controlling interests                 33 40 54
Net income (loss) attributable to Navistar International Corporation                 381 21 408
Consolidation, Eliminations [Member]                      
Sales and revenues, net                 (4,540) (4,659) (4,630)
Costs of products sold                 (4,454) (4,597) (4,588)
Restructuring charges                 0 0 0
Asset impairment charges                 0 0 0
All other operating expenses (income)                 (68) 116 246
Total costs and expenses                 (4,522) (4,481) (4,342)
Equity in income of non-consolidated affiliates                 (125) 853 954
Income (loss) before income taxes                 (143) 675 666
Income tax expense                 0 0 0
Earnings (loss) from continuing operations                 (143) 675 666
Income (loss) from discontinued operations, net of tax                 0 0 0
Net income (loss)                 (143) 675 666
Less: Net income attributable to non-controlling interests                 0 0 0
Net income (loss) attributable to Navistar International Corporation                 $ (143) $ 675 $ 666