XML 65 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
6 Months Ended
Apr. 30, 2015
Apr. 30, 2014
Cash flows from operating activities    
Net income (loss) $ (90)us-gaap_ProfitLoss $ (525)us-gaap_ProfitLoss
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 118nav_DepreciationExcludingPropertyOnOperatingLeases 122nav_DepreciationExcludingPropertyOnOperatingLeases
Depreciation of equipment leased to others 35nav_DepreciationOfPropertyOnOperatingLeases 63nav_DepreciationOfPropertyOnOperatingLeases
Deferred taxes, including change in valuation allowance (7)nav_DeferredIncomeTaxExpenseBenefitExcludingReclassifications (2)nav_DeferredIncomeTaxExpenseBenefitExcludingReclassifications
Asset impairment charges 8us-gaap_ImpairmentOfIntangibleAssetsExcludingGoodwill 169us-gaap_ImpairmentOfIntangibleAssetsExcludingGoodwill
Amortization of debt issuance costs and discount 19us-gaap_AmortizationOfFinancingCostsAndDiscounts 27us-gaap_AmortizationOfFinancingCostsAndDiscounts
Stock-based compensation 8us-gaap_ShareBasedCompensation 12us-gaap_ShareBasedCompensation
Provision for doubtful accounts, net of recoveries (3)us-gaap_ProvisionForDoubtfulAccounts 9us-gaap_ProvisionForDoubtfulAccounts
Equity in income of non-consolidated affiliates, net of dividends 5us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions 7us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
Write off of Deferred Debt Issuance Cost 0us-gaap_WriteOffOfDeferredDebtIssuanceCost 1us-gaap_WriteOffOfDeferredDebtIssuanceCost
Other non-cash operating activities (20)us-gaap_OtherOperatingActivitiesCashFlowStatement (15)us-gaap_OtherOperatingActivitiesCashFlowStatement
Changes in other assets and liabilities, exclusive of the effects of businesses disposed (310)us-gaap_IncreaseDecreaseInOperatingCapital (194)us-gaap_IncreaseDecreaseInOperatingCapital
Net cash used in operating activities (237)us-gaap_NetCashProvidedByUsedInOperatingActivities (326)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities    
Purchases of marketable securities (162)us-gaap_PaymentsToAcquireMarketableSecurities (788)us-gaap_PaymentsToAcquireMarketableSecurities
Sales of marketable securities 431nav_ProceedsfromSaleofMarketableSecurities 902nav_ProceedsfromSaleofMarketableSecurities
Maturities of marketable securities 63nav_ProceedsfromMaturitiesofMarketableSecurities 182nav_ProceedsfromMaturitiesofMarketableSecurities
Net change in restricted cash and cash equivalents 53us-gaap_IncreaseDecreaseInRestrictedCash (21)us-gaap_IncreaseDecreaseInRestrictedCash
Capital expenditures (45)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (50)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Purchases of equipment leased to others (20)us-gaap_PaymentsToAcquireEquipmentOnLease (108)us-gaap_PaymentsToAcquireEquipmentOnLease
Proceeds from sales of property and equipment 5us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 20us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Proceeds from Divestiture of Businesses and Interests in Affiliates 7us-gaap_ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates 5us-gaap_ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates
Net cash provided by investing activities 332us-gaap_NetCashProvidedByUsedInInvestingActivities 142us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities    
Proceeds from issuance of securitized debt 250us-gaap_ProceedsFromIssuanceOfSecuredDebt 152us-gaap_ProceedsFromIssuanceOfSecuredDebt
Principal payments on securitized debt (169)us-gaap_RepaymentsOfSecuredDebt (81)us-gaap_RepaymentsOfSecuredDebt
Proceeds from issuance of non-securitized debt 84us-gaap_ProceedsFromIssuanceOfOtherLongTermDebt 473us-gaap_ProceedsFromIssuanceOfOtherLongTermDebt
Principal payments on non-securitized debt (146)us-gaap_RepaymentsOfOtherLongTermDebt (509)us-gaap_RepaymentsOfOtherLongTermDebt
Net increase in notes and debt outstanding under revolving credit facilities 5us-gaap_ProceedsFromRepaymentsOfLinesOfCredit 3us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
Principal payments under financing arrangements and capital lease obligations (1)us-gaap_RepaymentsOfDebtAndCapitalLeaseObligations (14)us-gaap_RepaymentsOfDebtAndCapitalLeaseObligations
Debt issuance costs (7)us-gaap_PaymentsOfDebtIssuanceCosts (13)us-gaap_PaymentsOfDebtIssuanceCosts
Proceeds from financed lease obligations 20nav_ProceedsFromFinanceLeaseObligations 34nav_ProceedsFromFinanceLeaseObligations
Proceeds from exercise of stock options 1us-gaap_ProceedsFromStockOptionsExercised 18us-gaap_ProceedsFromStockOptionsExercised
Dividends paid by subsidiaries to non-controlling interest (20)us-gaap_PaymentsOfDividendsMinorityInterest (30)us-gaap_PaymentsOfDividendsMinorityInterest
Net cash provided by financing activities 17us-gaap_NetCashProvidedByUsedInFinancingActivities 33us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents (26)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (10)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Increase (decrease) in cash and cash equivalents 86us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (161)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of the period 497us-gaap_CashAndCashEquivalentsAtCarryingValue 755us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of the period $ 583us-gaap_CashAndCashEquivalentsAtCarryingValue $ 594us-gaap_CashAndCashEquivalentsAtCarryingValue