XML 97 R20.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Reporting
6 Months Ended
Apr. 30, 2015
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting
During November 2014, we announced changes in our leadership team and in our organizational and reporting structures. We believe this realignment will guide us into the future and enable us to accelerate our performance as we finish the turnaround. These changes impact how our Chief Operating Decision Maker (“CODM”) assesses the performance of our operating segments and makes decisions about resource allocations. As a result, we identified the following changes within our reportable segments:
The export truck and parts operations, formerly in our Global Operations segment, are now included within the results of our Truck and Parts segments, respectively.
Parts required to support the military truck lines, formerly within our Parts segment, are now included within the results of our Truck segment.
All prior period segment information has been updated to conform to the 2015 presentation. Other than the changes noted above, there were no material changes to the reportable segments disclosed in our Annual Report on Form 10-K for the year ended October 31, 2014. The change in reportable segments had no effect on the Company's consolidated financial position, results of operations, or cash flows for the periods presented.
The following is a description of our four reporting segments:
Our Truck segment manufactures and distributes Class 4 through 8 trucks, buses, and military vehicles under the International and IC Bus ("IC") brands, along with production of engines under the MaxxForce brand name and parts required to support the military truck lines, in the markets that include sales in the U.S., Canada, Mexico, and within our export truck business. In an effort to strengthen and maintain our dealer network, this segment occasionally acquires and operates dealer locations for the purpose of transitioning ownership.
Our Parts segment provides customers with proprietary products needed to support the International commercial truck, IC Bus, MaxxForce engine lines, and export parts business, as well as our other product lines. Our Parts segment also provides a wide selection of other standard truck, trailer, and engine aftermarket parts. Also included in the Parts segment are the operating results of BDP, which manages the sourcing, merchandising, and distribution of certain service parts we sell to Ford in North America.
Our Global Operations segment primarily consists of the IIAA (formerly MWM International Industria De Motores Da America Do Sul Ltda. ("MWM")) engine and truck operations in Brazil. The IIAA engine operations produce diesel engines, primarily under contract manufacturing arrangements, as well as under the MWM brand, for sale to OEMs in South America. In addition, our Global Operations segment includes the operating results of our joint venture in China with Anhui Jianghuai Automobile Co ("JAC").
Our Financial Services segment provides retail, wholesale, and lease financing of products sold by the Truck and Parts segments and their dealers within the U.S. and Mexico, as well as financing for wholesale accounts and selected retail accounts receivable.
Corporate contains those items that are not included in our four segments.
Segment Profit (Loss)
We define segment profit (loss) as Net income (loss) from continuing operations attributable to Navistar International Corporation excluding Income tax benefit (expense). Selected financial information is as follows:
(in millions)
Truck
 
Parts
 
Global Operations
 
Financial
Services(A)
 
Corporate
and
Eliminations
 
Total
Three Months Ended April 30, 2015
 
 
 
 
 
 
 
 
 
 
 
External sales and revenues, net
$
1,933

 
$
607

 
$
115

 
$
35

 
$
3

 
$
2,693

Intersegment sales and revenues(B)
33

 
6

 
15

 
25

 
(79
)
 

Total sales and revenues, net
$
1,966

 
$
613

 
$
130

 
$
60

 
$
(76
)
 
$
2,693

Income (loss) from continuing operations attributable to NIC, net of tax
$
(51
)
 
$
133

 
$
1

 
$
22

 
$
(169
)
 
$
(64
)
Income tax expense

 

 

 

 
(18
)
 
(18
)
Segment profit (loss)
$
(51
)
 
$
133

 
$
1

 
$
22

 
$
(151
)
 
$
(46
)
Depreciation and amortization
$
47

 
$
4

 
$
5

 
$
12

 
$
6

 
$
74

Interest expense

 

 

 
18

 
57

 
75

Equity in income (loss) of non-consolidated affiliates
1

 
1

 
(1
)
 

 

 
1

Capital expenditures(C)
24

 

 
1

 
2

 
1

 
28

(in millions)
Truck

Parts

Global Operations

Financial
Services(A)

Corporate
and
Eliminations

Total
Three Months Ended April 30, 2014











External sales and revenues, net
$
1,829


$
614


$
265


$
38


$


$
2,746

Intersegment sales and revenues
60


16


6


19


(101
)


Total sales and revenues, net
$
1,889


$
630


$
271


$
57


$
(101
)

$
2,746

Income (loss) from continuing operations attributable to NIC, net of tax
$
(129
)

$
133


$
(162
)

$
24


$
(164
)

$
(298
)
Income tax expense








(23
)

(23
)
Segment profit (loss)
$
(129
)

$
133


$
(162
)

$
24


$
(141
)

$
(275
)
Depreciation and amortization
$
71


$
4


$
6


$
11


$
7


$
99

Interest expense






17


57


74

Equity in income of non-consolidated affiliates
1


1


1






3

Capital expenditures(C)
26


1


1




1


29


(in millions)
Truck

Parts

Global Operations

Financial
Services
(A)

Corporate
and
Eliminations

Total
Six Months Ended April 30, 2015











External sales and revenues, net
$
3,564

 
$
1,221

 
$
253

 
$
71

 
$
5

 
$
5,114

Intersegment sales and revenues(B)
72

 
18

 
29

 
49

 
(168
)
 

Total sales and revenues, net
$
3,636

 
$
1,239

 
$
282

 
$
120

 
$
(163
)
 
$
5,114

Income (loss) from continuing operations attributable to NIC, net of tax
$
(69
)
 
$
278

 
$
(14
)
 
$
46

 
$
(347
)
 
$
(106
)
Income tax expense

 

 

 

 
(25
)
 
(25
)
Segment profit (loss)
$
(69
)
 
$
278

 
$
(14
)
 
$
46

 
$
(322
)
 
$
(81
)
Depreciation and amortization
$
99

 
$
7

 
$
12

 
$
24

 
$
11

 
$
153

Interest expense

 

 

 
38

 
114

 
152

Equity in income (loss) of non-consolidated affiliates
3

 
2

 
(2
)
 

 

 
3

Capital expenditures(C)
38

 

 
3

 
2

 
2

 
45


(in millions)
Truck
 
Parts
 
Global Operations
 
Financial
Services
(A)
 
Corporate
and
Eliminations
 
Total
Six Months Ended April 30, 2014
 
 
 
 
 
 
 
 
 
 
 
External sales and revenues, net
$
3,220

 
$
1,188

 
$
469

 
$
77

 
$

 
$
4,954

Intersegment sales and revenues
120

 
28

 
14

 
35

 
(197
)
 

Total sales and revenues, net
$
3,340

 
$
1,216

 
$
483

 
$
112

 
$
(197
)
 
$
4,954

Income (loss) from continuing operations attributable to NIC, net of tax
$
(337
)
 
$
241

 
$
(197
)
 
$
47

 
$
(301
)
 
$
(547
)
Income tax expense

 

 

 

 
(11
)
 
(11
)
Segment profit (loss)
$
(337
)
 
$
241

 
$
(197
)
 
$
47

 
$
(290
)
 
$
(536
)
Depreciation and amortization
$
129

 
$
8

 
$
14

 
$
21

 
$
13

 
$
185

Interest expense

 

 

 
34

 
122

 
156

Equity in income (loss) of non-consolidated affiliates
2

 
2

 
(1
)
 

 

 
3

Capital expenditures(C)
38

 
5

 
4

 
1

 
2

 
50



(in millions)
Truck
 
Parts
 
Global Operations
 
Financial
Services
 
Corporate
and
Eliminations
 
Total
Segment assets, as of:
 
 
 
 
 
 
 
 
 
 
 
April 30, 2015
$
2,104

 
$
669

 
$
514

 
$
2,611

 
$
1,027

 
$
6,925

October 31, 2014
2,245

 
672

 
657

 
2,598

 
1,271

 
7,443

_________________________
(A)
Total sales and revenues in the Financial Services segment include interest revenues of $44 million and $89 million for the three and six months ended April 30, 2015, respectively and $42 million and $82 million for the three and six months ended April 30, 2014, respectively.
(B)
During the second quarter of 2015, we identified a $35 million adjustment related to the first quarter of 2015 Intersegment sales and revenues. As a result, the Truck segment and Corporate and Eliminations should have reported Intersegment sales and revenues of $39 million and $(89) million, respectively, and reported Total sales and revenues, net, of $1,670 million and $(87) million, respectively, for the three months ended January 31, 2015. The adjustment did not impact the consolidated results for the first quarter of 2015.
(C)
Exclusive of purchases of equipment leased to others.