XML 65 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
3 Months Ended
Jan. 31, 2015
Jan. 31, 2014
Cash flows from operating activities    
Net income (loss) $ (33)us-gaap_ProfitLoss $ (239)us-gaap_ProfitLoss
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 58nav_DepreciationExcludingPropertyOnOperatingLeases 55nav_DepreciationExcludingPropertyOnOperatingLeases
Depreciation of equipment leased to others 21nav_DepreciationOfPropertyOnOperatingLeases 31nav_DepreciationOfPropertyOnOperatingLeases
Deferred taxes, including change in valuation allowance (12)nav_DeferredIncomeTaxExpenseBenefitExcludingReclassifications (18)nav_DeferredIncomeTaxExpenseBenefitExcludingReclassifications
Asset impairment charges 7us-gaap_ImpairmentOfIntangibleAssetsExcludingGoodwill 18us-gaap_ImpairmentOfIntangibleAssetsExcludingGoodwill
Amortization of debt issuance costs and discount 9us-gaap_AmortizationOfFinancingCostsAndDiscounts 14us-gaap_AmortizationOfFinancingCostsAndDiscounts
Stock-based compensation 2us-gaap_ShareBasedCompensation 5us-gaap_ShareBasedCompensation
Provision for doubtful accounts, net of recoveries (3)us-gaap_ProvisionForDoubtfulAccounts 2us-gaap_ProvisionForDoubtfulAccounts
Equity in income of non-consolidated affiliates, net of dividends 5us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions 2us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
Other non-cash operating activities (11)us-gaap_OtherOperatingActivitiesCashFlowStatement (9)us-gaap_OtherOperatingActivitiesCashFlowStatement
Changes in other assets and liabilities, exclusive of the effects of businesses disposed (254)us-gaap_IncreaseDecreaseInOperatingCapital 46us-gaap_IncreaseDecreaseInOperatingCapital
Net cash used in operating activities (211)us-gaap_NetCashProvidedByUsedInOperatingActivities (93)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities    
Purchases of marketable securities (140)us-gaap_PaymentsToAcquireMarketableSecurities (378)us-gaap_PaymentsToAcquireMarketableSecurities
Sales of marketable securities 507nav_ProceedsfromSaleofMarketableSecurities 521nav_ProceedsfromSaleofMarketableSecurities
Maturities of marketable securities 63nav_ProceedsfromMaturitiesofMarketableSecurities 57nav_ProceedsfromMaturitiesofMarketableSecurities
Net change in restricted cash and cash equivalents 53us-gaap_IncreaseDecreaseInRestrictedCash (24)us-gaap_IncreaseDecreaseInRestrictedCash
Capital expenditures (17)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (21)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Purchases of equipment leased to others (10)us-gaap_PaymentsToAcquireEquipmentOnLease (49)us-gaap_PaymentsToAcquireEquipmentOnLease
Proceeds from sales of property and equipment 1us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 10us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Investments in non-consolidated affiliates 0us-gaap_PaymentsToAcquireEquityMethodInvestments (2)us-gaap_PaymentsToAcquireEquityMethodInvestments
Net cash provided by investing activities 457us-gaap_NetCashProvidedByUsedInInvestingActivities 114us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities    
Proceeds from issuance of securitized debt 250us-gaap_ProceedsFromIssuanceOfSecuredDebt 82us-gaap_ProceedsFromIssuanceOfSecuredDebt
Principal payments on securitized debt (267)us-gaap_RepaymentsOfSecuredDebt (94)us-gaap_RepaymentsOfSecuredDebt
Proceeds from issuance of non-securitized debt 35us-gaap_ProceedsFromIssuanceOfOtherLongTermDebt 47us-gaap_ProceedsFromIssuanceOfOtherLongTermDebt
Principal payments on non-securitized debt (78)us-gaap_RepaymentsOfOtherLongTermDebt (53)us-gaap_RepaymentsOfOtherLongTermDebt
Net decrease in notes and debt outstanding under revolving credit facilities (43)us-gaap_ProceedsFromRepaymentsOfLinesOfCredit (197)us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
Principal payments under financing arrangements and capital lease obligations 0us-gaap_RepaymentsOfDebtAndCapitalLeaseObligations (4)us-gaap_RepaymentsOfDebtAndCapitalLeaseObligations
Debt issuance costs (4)us-gaap_PaymentsOfDebtIssuanceCosts (3)us-gaap_PaymentsOfDebtIssuanceCosts
Proceeds from financed lease obligations 10nav_ProceedsFromFinanceLeaseObligations 20nav_ProceedsFromFinanceLeaseObligations
Proceeds from exercise of stock options 0us-gaap_ProceedsFromStockOptionsExercised 16us-gaap_ProceedsFromStockOptionsExercised
Dividends paid by subsidiaries to non-controlling interest (12)us-gaap_PaymentsOfDividendsMinorityInterest (20)us-gaap_PaymentsOfDividendsMinorityInterest
Net cash used in financing activities (109)us-gaap_NetCashProvidedByUsedInFinancingActivities (206)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents (14)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (21)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Increase (decrease) in cash and cash equivalents 123us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (206)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of the period 497us-gaap_CashAndCashEquivalentsAtCarryingValue 755us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of the period $ 620us-gaap_CashAndCashEquivalentsAtCarryingValue $ 549us-gaap_CashAndCashEquivalentsAtCarryingValue