XML 87 R21.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting
6 Months Ended
Apr. 30, 2014
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting
The following is a description of our four reporting segments:
Our North America Truck segment manufactures and distributes Class 4 through 8 trucks, buses, and military vehicles under the International and IC Bus ("IC") brands, along with production of engines under the MaxxForce brand name, in the North America markets that include sales in the U.S., Canada, and Mexico. In an effort to strengthen and maintain our dealer network, this segment occasionally acquires and operates dealer locations for the purpose of transitioning ownership.
Our North America Parts segment provides customers with proprietary products needed to support the International commercial and military truck, IC Bus, MaxxForce engine lines, as well as our other product lines. Our North America Parts segment also provides a wide selection of other standard truck, trailer, and engine aftermarket parts. At April 30, 2014, this segment operated eleven regional parts distribution centers that provide 24-hour availability and shipment. Also included in the North America Parts segment are the operating results of BDP, which manages the sourcing, merchandising, and distribution of certain service parts we sell to Ford in North America.
Our Global Operations segment includes businesses that derive their revenue from outside our core North America markets and primarily consists of the IIAA (formerly MWM) engine and truck operations in Brazil and our export truck and parts businesses. The IIAA engine operations produce diesel engines, primarily under contract manufacturing arrangements, as well as under the MWM brand, for sale to OEMs in South America.
Our Financial Services segment provides retail, wholesale, and lease financing of products sold by the North America Truck and North America Parts segments and their dealers within the U.S. and Mexico, as well as financing for wholesale accounts and selected retail accounts receivable.
Corporate contains those items that are not included in our four segments.
Segment Profit (Loss)
We define segment profit (loss) as Net income (loss) from continuing operations attributable to Navistar International Corporation excluding Income tax benefit (expense). The following tables present selected financial information for our reporting segments:
(in millions)
North America Truck
 
North America Parts
 
Global Operations
 
Financial
Services(A)
 
Corporate
and
Eliminations
 
Total
Three Months Ended April 30, 2014
 
 
 
 
 
 
 
 
 
 
 
External sales and revenues, net
$
1,680

 
$
611

 
$
417

 
$
38

 
$

 
$
2,746

Intersegment sales and revenues
129

 
12

 
6

 
19

 
(166
)
 

Total sales and revenues, net
$
1,809

 
$
623

 
$
423

 
$
57

 
$
(166
)
 
$
2,746

Income (loss) from continuing operations attributable to NIC, net of tax
$
(134
)
 
$
126

 
$
(150
)
 
$
24

 
$
(164
)
 
$
(298
)
Income tax expense

 

 

 

 
(23
)
 
(23
)
Segment profit (loss)
$
(134
)
 
$
126

 
$
(150
)
 
$
24

 
$
(141
)
 
$
(275
)
Depreciation and amortization
$
69

 
$
4

 
$
8

 
$
11

 
$
7

 
$
99

Interest expense

 

 

 
17

 
57

 
74

Equity in income of non-consolidated affiliates
1

 
1

 
1

 

 

 
3

Capital expenditures(B)
26

 
1

 
1

 

 
1

 
29

(in millions)
North America Truck
 
North America Parts
 
Global Operations
 
Financial
Services(A)
 
Corporate
and
Eliminations
 
Total
Three Months Ended April 30, 2013
 
 
 
 
 
 
 
 
 
 
 
External sales and revenues, net
$
1,395

 
$
621

 
$
471

 
$
39

 
$

 
$
2,526

Intersegment sales and revenues
120

 
14

 
22

 
19

 
(175
)
 

Total sales and revenues, net
$
1,515

 
$
635

 
$
493

 
$
58

 
$
(175
)
 
$
2,526

Income (loss) from continuing operations attributable to NIC, net of tax
$
(303
)
 
$
114

 
$
32

 
$
19

 
$
(215
)
 
$
(353
)
Income tax expense

 

 

 

 
(22
)
 
(22
)
Segment profit (loss)
$
(303
)
 
$
114

 
$
32

 
$
19

 
$
(193
)
 
$
(331
)
Depreciation and amortization
$
114

 
$
4

 
$
9

 
$
10

 
$
5

 
$
142

Interest expense

 

 

 
17

 
73

 
90

Equity in income (loss) of non-consolidated affiliates
3

 
2

 
(1
)
 

 

 
4

Capital expenditures(B)
28

 

 
4

 
1

 
2

 
35

(in millions)
North America Truck
 
North America Parts
 
Global Operations
 
Financial
Services(A)
 
Corporate
and
Eliminations
 
Total
Six Months Ended April 30, 2014
 
 
 
 
 
 
 
 
 
 
 
External sales and revenues, net
$
2,957

 
$
1,208

 
$
712

 
$
77

 
$

 
$
4,954

Intersegment sales and revenues
217

 
22

 
14

 
35

 
(288
)
 

Total sales and revenues, net
$
3,174

 
$
1,230

 
$
726

 
$
112

 
$
(288
)
 
$
4,954

Income (loss) from continuing operations attributable to NIC, net of tax
$
(341
)
 
$
230

 
$
(183
)
 
$
47

 
$
(300
)
 
$
(547
)
Income tax expense

 

 

 

 
(11
)
 
(11
)
Segment profit (loss)
$
(341
)
 
$
230

 
$
(183
)
 
$
47

 
$
(289
)
 
$
(536
)
Depreciation and amortization
$
127

 
$
8

 
$
16

 
$
21

 
$
13

 
$
185

Interest expense

 

 

 
34

 
122

 
156

Equity in income (loss) of non-consolidated affiliates
2

 
2

 
(1
)
 

 

 
3

Capital expenditures(B)
38

 
5

 
4

 
1

 
2

 
50

(in millions)
North America Truck
 
North America Parts
 
Global Operations
 
Financial
Services(A)
 
Corporate
and
Eliminations
 
Total
Six Months Ended April 30, 2013
 
 
 
 
 
 
 
 
 
 
 
External sales and revenues, net
$
2,933

 
$
1,290

 
$
862

 
$
78

 
$

 
$
5,163

Intersegment sales and revenues
247

 
32

 
37

 
39

 
(355
)
 

Total sales and revenues, net
$
3,180

 
$
1,322

 
$
899

 
$
117

 
$
(355
)
 
$
5,163

Income (loss) from continuing operations attributable to NIC, net of tax
$
(404
)
 
$
231

 
$
22

 
$
41

 
$
(357
)
 
$
(467
)
Income tax expense

 

 

 

 
(37
)
 
(37
)
Segment profit (loss)
$
(404
)
 
$
231

 
$
22

 
$
41

 
$
(320
)
 
$
(430
)
Depreciation and amortization
$
185

 
$
8

 
$
18

 
$
19

 
$
12

 
$
242

Interest expense

 

 

 
35

 
129

 
164

Equity in income (loss) of non-consolidated affiliates
5

 
3

 
(5
)
 

 

 
3

Capital expenditures(B)
93

 
1

 
7

 
1

 
5

 
107

(in millions)
North America Truck
 
North America Parts
 
Global Operations
 
Financial
Services
 
Corporate
and
Eliminations
 
Total
Segment assets, as of:
 
 
 
 
 
 
 
 
 
 
 
April 30, 2014
$
2,306

 
$
671

 
$
878

 
$
2,494

 
$
1,378

 
$
7,727

October 31, 2013
2,250

 
716

 
1,162

 
2,355

 
1,832

 
8,315

_________________________
(A)
Total sales and revenues in the Financial Services segment include interest revenues of $42 million and $82 million for the three and six months ended April 30, 2014, respectively and $46 million and $93 million for the three and six months ended April 30, 2013, respectively.
(B)
Exclusive of purchases of equipment leased to others.