XML 29 R77.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Guarantor and Non-Guarantor - Balance Sheet (Details) (USD $)
In Millions, unless otherwise specified
Jan. 31, 2014
Oct. 31, 2013
Cash and Cash Equivalents, at Carrying Value $ 549 $ 755
Marketable securities 630 830
Restricted Cash 115 91
Finance and other receivables, net 2,345 2,701
Inventories 1,382 1,210
Investments in non-consolidated affiliates 75 77
Property and equipment, net 1,700 1,741
Goodwill 170 184
Deferred Taxes Net 229 231
Intangible Assets Net And Other Assets 459 495
Total assets 7,654 8,315
Debt 4,864 5,085
Net liability recognized 2,620 2,652
Amounts due to (from) affiliates 0 0
Other Liabilities 4,047 4,179
Total liabilities 11,531 11,916
Redeemable equity securities 2 4
Stockholders’ equity attributable to non-controlling interests 33 44
Stockholders' Equity (deficit) Attributable to Navistar International Corporation (3,912) (3,649)
Total liabilities and stockholders’ deficit 7,654 8,315
Parent Company [Domain]
   
Cash and Cash Equivalents, at Carrying Value 177 336
Marketable securities 317 581
Restricted Cash 18 23
Finance and other receivables, net (1) 3
Inventories 0 0
Investments in non-consolidated affiliates (6,375) (6,123)
Property and equipment, net 0 0
Goodwill 0 0
Deferred Taxes Net 1 0
Intangible Assets Net And Other Assets 34 36
Total assets (5,829) (5,144)
Debt 2,133 2,125
Net liability recognized 0 0
Amounts due to (from) affiliates (7,396) (6,988)
Other Liabilities 3,344 3,362
Total liabilities (1,919) (1,501)
Redeemable equity securities 2 4
Stockholders’ equity attributable to non-controlling interests 0 0
Stockholders' Equity (deficit) Attributable to Navistar International Corporation (3,912) (3,647)
Total liabilities and stockholders’ deficit (5,829) (5,144)
Guarantor Subsidiaries [Domain]
   
Cash and Cash Equivalents, at Carrying Value 40 72
Marketable securities 0 1
Restricted Cash 4 3
Finance and other receivables, net 138 148
Inventories 773 621
Investments in non-consolidated affiliates 6,586 6,600
Property and equipment, net 906 937
Goodwill 0 0
Deferred Taxes Net 13 13
Intangible Assets Net And Other Assets 162 156
Total assets 8,622 8,551
Debt 994 1,002
Net liability recognized 2,377 2,407
Amounts due to (from) affiliates 11,182 10,846
Other Liabilities 632 646
Total liabilities 15,185 14,901
Redeemable equity securities 0 0
Stockholders’ equity attributable to non-controlling interests 0 0
Stockholders' Equity (deficit) Attributable to Navistar International Corporation (6,563) (6,350)
Total liabilities and stockholders’ deficit 8,622 8,551
Non-Guarantor Subsidiaries [Domain]
   
Cash and Cash Equivalents, at Carrying Value 332 347
Marketable securities 313 248
Restricted Cash 93 65
Finance and other receivables, net 2,214 2,561
Inventories 621 608
Investments in non-consolidated affiliates 72 73
Property and equipment, net 790 807
Goodwill 170 184
Deferred Taxes Net 215 219
Intangible Assets Net And Other Assets 267 304
Total assets 5,087 5,416
Debt 1,741 1,960
Net liability recognized 243 245
Amounts due to (from) affiliates (3,871) (3,932)
Other Liabilities 147 250
Total liabilities (1,740) (1,477)
Redeemable equity securities 0 0
Stockholders’ equity attributable to non-controlling interests 33 44
Stockholders' Equity (deficit) Attributable to Navistar International Corporation 6,794 6,849
Total liabilities and stockholders’ deficit 5,087 5,416
Consolidation, Eliminations [Domain]
   
Cash and Cash Equivalents, at Carrying Value 0 0
Marketable securities 0 0
Restricted Cash 0 0
Finance and other receivables, net (6) (11)
Inventories (12) (19)
Investments in non-consolidated affiliates (208) (473)
Property and equipment, net 4 (3)
Goodwill 0 0
Deferred Taxes Net 0 (1)
Intangible Assets Net And Other Assets (4) (1)
Total assets (226) (508)
Debt (4) (2)
Net liability recognized 0 0
Amounts due to (from) affiliates 85 74
Other Liabilities (76) (79)
Total liabilities 5 (7)
Redeemable equity securities 0 0
Stockholders’ equity attributable to non-controlling interests 0 0
Stockholders' Equity (deficit) Attributable to Navistar International Corporation (231) (501)
Total liabilities and stockholders’ deficit $ (226) $ (508)