XML 72 R94.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Guarantor and Non-Guarantor - Statement of Operations (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Oct. 31, 2012
Jul. 31, 2012
Apr. 30, 2012
Jan. 31, 2012
Oct. 31, 2011
Jul. 31, 2011
Apr. 30, 2011
Jan. 31, 2011
Oct. 31, 2012
Oct. 31, 2011
Oct. 31, 2010
Sales and revenues, net $ 3,279 $ 3,319 $ 3,298 $ 3,052 $ 4,323 $ 3,537 $ 3,355 $ 2,743 $ 12,948 $ 13,958 $ 12,145
Costs of products sold                 11,670 11,262 9,741
Restructuring charges                 108 92 (15)
Impairment of property and equipment and intangible assets                 44 64  
All other operating expenses                 2,279 2,149 2,079
Total Costs and Expenses                 14,101 13,567 11,805
Equity in income (loss) of non-consolidated affiliates                 (29) (71) (50)
Income (loss) before income taxes                 (1,182) 320 290
Income tax benefit (expense)                 (1,780) 1,458 (23)
Net income (loss) (2,756) 96 (162) (140) 275 1,409 88 6 (2,962) 1,778 267
Less: Net income attributable to non-controlling interests 13 12 10 13 20 9 14 12 48 55 44
Net income (loss) attributable to Navistar International Corporation (2,769) 84 (172) (153) 255 1,400 74 (6) (3,010) 1,723 223
Parent Company [Domain]
                     
Sales and revenues, net                 0 0 0
Costs of products sold                 0 0 (1)
Restructuring charges                 0 0 0
Impairment of property and equipment and intangible assets                 0 0  
All other operating expenses                 (249) 79 61
Total Costs and Expenses                 (249) 79 60
Equity in income (loss) of non-consolidated affiliates                 (3,258) 1,759 283
Income (loss) before income taxes                 (3,009) 1,680 223
Income tax benefit (expense)                 (1) 43 0
Net income (loss)                 (3,010) 1,723 223
Less: Net income attributable to non-controlling interests                 0 0 0
Net income (loss) attributable to Navistar International Corporation                 (3,010) 1,723 223
Guarantor Subsidiaries [Domain]
                     
Sales and revenues, net                 7,924 8,319 6,751
Costs of products sold                 8,188 7,775 6,303
Restructuring charges                 86 33 (13)
Impairment of property and equipment and intangible assets                 2 0  
All other operating expenses                 1,297 1,263 1,349
Total Costs and Expenses                 9,573 9,071 7,639
Equity in income (loss) of non-consolidated affiliates                 536 462 895
Income (loss) before income taxes                 (1,113) (290) 7
Income tax benefit (expense)                 (1,987) 1,937 55
Net income (loss)                 (3,100) 1,647 62
Less: Net income attributable to non-controlling interests                 0 0 0
Net income (loss) attributable to Navistar International Corporation                 (3,100) 1,647 62
Non-Guarantor Subsidiaries [Domain]
                     
Sales and revenues, net                 11,666 13,202 11,278
Costs of products sold                 10,067 10,974 9,245
Restructuring charges                 22 59 (2)
Impairment of property and equipment and intangible assets                 42 64  
All other operating expenses                 994 902 763
Total Costs and Expenses                 11,125 11,999 10,006
Equity in income (loss) of non-consolidated affiliates                 (34) (37) (17)
Income (loss) before income taxes                 507 1,166 1,255
Income tax benefit (expense)                 209 (511) (78)
Net income (loss)                 716 655 1,177
Less: Net income attributable to non-controlling interests                 48 55 44
Net income (loss) attributable to Navistar International Corporation                 668 600 1,133
Consolidation, Eliminations [Domain]
                     
Sales and revenues, net                 (6,642) (7,563) (5,884)
Costs of products sold                 (6,585) (7,487) (5,806)
Restructuring charges                 0 0 0
Impairment of property and equipment and intangible assets                 0 0  
All other operating expenses                 237 (95) (94)
Total Costs and Expenses                 (6,348) (7,582) (5,900)
Equity in income (loss) of non-consolidated affiliates                 2,727 (2,255) (1,211)
Income (loss) before income taxes                 2,433 (2,236) (1,195)
Income tax benefit (expense)                 (1) (11) 0
Net income (loss)                 2,432 (2,247) (1,195)
Less: Net income attributable to non-controlling interests                 0 0 0
Net income (loss) attributable to Navistar International Corporation                 $ 2,432 $ (2,247) $ (1,195)