XML 106 R86.htm IDEA: XBRL DOCUMENT v3.25.1
SEGMENT INFORMATION (Schedule of Operating Income By Segment) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Revenues external $ 152,116 $ 113,794 $ 84,556
Revenues internal 0 0 0
Cost of revenues 119,102 91,326 68,628
Gross profit 33,014 22,468 15,928
Research and development 1,248 715 479
Selling and marketing 7,746 5,523 5,629
General and administrative 11,901 10,588 9,970
Other expenses (income) (383) (433) (90)
Restructuring Charges 0 0 1,715
Operating income (loss) 12,502 6,075 (1,775)
Financial expense, net (1,949) (1,330) 127
Profit (loss) before taxes on income 10,553 4,745 (1,648)
OEM of Heat Transfer Solutions and Aviation Accessories [Member]      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Revenues external 36,466 27,555 21,844
Revenues internal 0 0 0
Cost of revenues 24,965 20,193 18,778
Gross profit 11,501 7,362 3,066
Research and development 481 159 193
Selling and marketing 2,300 1,618 1,936
General and administrative 3,291 2,772 3,226
Other expenses (income) 0 9 (1,566)
Restructuring Charges     975
Operating income (loss) 5,429 2,804 (1,698)
MRO Services for heat transfer components and OEM of heat transfer solutions [Member]      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Revenues external 40,783 28,625 21,063
Revenues internal 3,080 4,370 3,733
Cost of revenues 35,978 30,176 20,750
Gross profit 7,885 2,819 4,046
Research and development 582 177 54
Selling and marketing 2,039 1,539 926
General and administrative 3,271 3,436 2,462
Other expenses (income) (5) (3) (52)
Restructuring Charges     618
Operating income (loss) 1,988 (2,330) 38
MRO services for Aviation Components and Lease [Member]      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Revenues external 67,475 50,760 35,879
Revenues internal 0 0 0
Cost of revenues 56,798 41,788 28,890
Gross profit 10,677 8,972 6,989
Research and development 0 268 286
Selling and marketing 2,968 2,040 2,383
General and administrative 4,880 3,555 3,686
Other expenses (income) (388) [1] (439) [1] (18)
Restructuring Charges     0
Operating income (loss) 3,217 3,548 652
Overhaul and coating of jet engine components [Member]      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Revenues external 7,392 6,854 5,770
Revenues internal 0 0 0
Cost of revenues 4,823 4,110 3,495
Gross profit 2,569 2,744 2,275
Research and development 185 111 19
Selling and marketing 439 326 330
General and administrative 459 825 594
Other expenses (income) (415) (423) 0
Restructuring Charges     122
Operating income (loss) 1,901 1,905 1,210
Elimination of inter-company sales [Member]      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Revenues external 0 0 0
Revenues internal (3,080) (4,370) (3,733)
Cost of revenues (3,462) (4,941) (3,285)
Gross profit 382 (571) (448)
Research and development 0 0 (74)
Selling and marketing 0 0 54
General and administrative 0 0 2
Other expenses (income) 415 423 1,547
Restructuring Charges     0
Operating income (loss) $ (33) $ 148 $ (1,977)
[1] Gain profit from fixed asset sales