XML 27 R7.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY - USD ($)
$ in Thousands
Ordinary shares [Member]
Additional paid-in capital [Member]
Accumulated other comprehensive income (loss) [Member]
Treasury shares [Member]
Retained earnings [Member]
Total
Balance at Dec. 31, 2021 $ 2,809 $ 65,871 $ 33 $ (2,088) $ 10,159 $ 76,784
Balance, shares at Dec. 31, 2021 9,149,169          
Comprehensive income (loss)     (59) 0 (1,562) (1,621)
Exercise of Options $ 33 156       $ 189
Exercise of Options, shares 36,850         36,850 [1]
Share based compensation   218       $ 218
Balance at Dec. 31, 2022 $ 2,842 66,245 (26) (2,088) 8,597 75,570
Balance, shares at Dec. 31, 2022 9,186,019          
Comprehensive income (loss) $ 0 0 53 0 4,672 4,725
Exercise of Options 32,466 8 157 0 0 $ 165
Exercise of Options, shares [1]           43,386
Issuance of common shares net of issuance costs $ 290 9,774   0 0 $ 10,064
Issuance of common shares net of issuance costs,shares 1,158,600          
Share based compensation     159 0 0 159
Balance at Dec. 31, 2023 $ 3,140 76,335 27 (2,088) 13,269 90,683
Balance, shares at Dec. 31, 2023 10,377,085          
Comprehensive income (loss) $ 0 0 (103) 0 11,167 11,064
Exercise of Options $ 12 (12) 0 0 0 $ 0
Exercise of Options, shares 164,406         314,375 [1]
Cancel of shares par value $ (3,152) 3,152 0 0 0 $ 0
Issuance of common shares net of issuance costs $ 0 9,827 0 0 0 9,827
Issuance of common shares net of issuance costs,shares 673,340          
Share based compensation $ 0 395 0 0 0 395
Balance at Dec. 31, 2024 $ 0 $ 89,697 $ (76) $ (2,088) $ 24,436 $ 111,969
Balance, shares at Dec. 31, 2024 11,214,831          
[1] The Company allows its employees to exercise stock options either by paying cash or through the cashless exercise mechanism.