XML 63 R43.htm IDEA: XBRL DOCUMENT v3.25.1
SEGMENT INFORMATION (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Schedule of Operating Income by Segment
   
Year ended December 31, 2024
 
   
OEM of Heat Transfer Solutions and Aviation Accessories
   
MRO Services for heat transfer components and OEM of heat transfer solutions
   
MRO services for Aviation Components and Lease
   
 
Overhaul and coating of jet engine components
   
Elimination of inter-Company sales
   
Consolidated
 
                                     
Revenues external
 
$
36,466
   
$
40,783
   
$
67,475
   
$
7,392
     
-
   
$
152,116
 
Revenues internal
   
-
     
3,080
     
-
     
-
     
(3,080
)
   
-
 
                                                 
Cost of revenues
   
24,965
     
35,978
     
56,798
     
4,823
     
(3,462
)
   
119,102
 
Gross profit
   
11,501
     
7,885
     
10,677
     
2,569
     
382
     
33,014
 
                                                 
Research and development
   
481
     
582
     
-
     
185
     
-
     
1,248
 
Selling and marketing
   
2,300
     
2,039
     
2,968
     
439
     
-
     
7,746
 
General and administrative
   
3,291
     
3,271
     
4,880
     
459
     
-
     
11,901
 
Other segment expenses (income)*
   
-
     
5
     
* (388
)
   
(415
)
   
415
     
(383
)
                                                 
Operating income
 
$
5,429
   
$
1,988
   
$
3,217
   
$
1,901
   
$
(33
)
 
$
12,502
 
                                                 
Financial expenses, net
                                               
                                             
(1,949
)
Profit before tax benefits
                                         
$
10,553
 
 
*Gain profit from fixed asset sales
 
   
Year ended December 31, 2023
 
   
OEM of Heat Transfer Solutions and Aviation Accessories
   
MRO Services for heat transfer components and OEM of heat transfer solutions
   
MRO services for Aviation Components and Lease
   
 
Overhaul and coating of jet engine components
   
Elimination of inter-Company sales
   
Consolidated
 
Revenues external
 
$
27,555
   
$
28,625
   
$
50,760
   
$
6,854
     
-
   
$
113,794
 
Revenues internal
   
-
     
4,370
     
-
     
-
     
(4,370
)
   
-
 
                                                 
Cost of revenues
   
20,193
     
30,176
     
41,788
     
4,110
     
(4,941
)
   
91,326
 
Gross profit
   
7,362
     
2,819
     
8,972
     
2,744
     
571
     
22,468
 
                                                 
Research and development
   
159
     
177
     
268
     
111
     
-
     
715
 
Selling and marketing
   
1,618
     
1,539
     
2,040
     
326
     
-
     
5,523
 
General and administrative
   
2,772
     
3,436
     
3,555
     
825
     
-
     
10,588
 
Other segment expenses (income)
   
9
     
(3
)
   
*(439
)
   
(423
)
   
423
     
(433
)
                                                 
Operating income
 
$
2,804
   
$
(2,330
)
 
$
3,548
   
$
1,905
   
$
148
   
$
6,075
 
                                                 
Financial expenses, net
                                           
(1,330
)
Profit before tax benefits
                                         
$
4,745
 
 
*Gain profit from fixed asset sales
 
   
Year ended December 31, 2022
 
   
OEM of Heat Transfer Solutions and Aviation Accessories
   
MRO Services for heat transfer components and OEM of heat transfer solutions
   
MRO services for Aviation Components and lease
   
 
Overhaul and coating of jet engine components
   
Elimination of inter-Company sales
   
Consolidated
 
                                     
Revenues external
 
$
21,844
   
$
21,063
   
$
35,879
   
$
5,770
     
-
   
$
84,556
 
Revenues internal
   
-
     
3,733
     
-
     
-
     
(3,733
)
   
-
 
                                                 
Cost of revenues
   
18,778
     
20,750
     
28,890
     
3,495
     
(3,285
)
   
68,628
 
Gross profit (loss)
   
3,066
     
4,046
     
6,989
     
2,275
     
(448
)
   
15,928
 
                                                 
Research and development
   
193
     
54
     
286
     
19
     
(74
)
   
479
 
Selling and marketing
   
1,936
     
926
     
2,383
     
330
     
54
     
5,629
 
General and administrative
   
3,226
     
2,462
     
3,686
     
594
     
2
     
9,970
 
Other segment expenses (income)
   
(1,566
)
   
(52
)
   
(18
)
   
-
     
1,547
     
(90
)
Restructuring expenses, net
   
975
     
618
     
-
     
122
     
-
     
1,715
 
                                                 
Operating income (loss)
 
$
(1,698
)
 
$
38
   
$
652
   
$
1,210
   
$
(1,977
)
 
$
(1,775
)
                                                 
Financial expenses, net
                                           
127
 
Profit (loss) before taxes on income
                                         
$
(1,648
)
Schedule of Assets, Depreciation and Amortization, and Capital Expenditures by Segment
   
Year ended December 31, 2024
 
   
OEM of Heat Transfer Solutions and Aviation Accessories
   
MRO Services for heat transfer components and OEM of heat transfer solutions
   
MRO services for Aviation Components and Lease
   
Overhaul and coating of jet engine components
   
Amounts not allocated to segments
   
Consolidated
 
                                     
Total assets
   
33,726
     
40,698
     
80,014
     
10,182
     
(1,258
)
   
163,362
 
Depreciation and amortization
   
642
     
1,040
     
3,412
     
388
     
(27
)
   
5,455
 
Expenditure for segment assets
   
1,972
     
1,124
     
1,347
     
683
             
5,126
 
 
   
Year ended December 31, 2023
 
   
OEM of Heat Transfer Solutions and Aviation Accessories
   
MRO Services for heat transfer components and OEM of heat transfer solutions
   
MRO services for Aviation Components and Lease
   
Overhaul and coating of jet engine components
   
Amounts not allocated to segments
   
Consolidated
 
                                     
Total assets
   
39,131
     
42,491
     
58,023
     
9,400
     
(3,468
)
   
145,577
 
Depreciation and amortization
   
557
     
878
     
3,078
     
268
     
(71
)
   
4,710
 
Expenditure for segment assets
   
1,352
     
252
     
3,519
     
458
             
5,581