XML 21 R7.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income (loss) $ 806 $ (4,408) $ 2,396
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Depreciation and amortization 4,372 4,185 3,941
Loss on sale of property, plant and equipment 54
Loss (gain) from change in fair value of derivatives (311) 382 (490)
Interest from short-term bank deposits and restricted deposits (6)
Change in provision for doubtful accounts 38 (347) 321
Share in results of affiliated companies 132 140 210
Share based compensation 38 272 174
Exchange differences for lease liabilities 354
Liability in respect of employee rights upon retirement (897) (587) 241
Deferred income taxes, net (450) (102) 382
Changes in operating assets and liabilities:      
Decrease (increase) in trade accounts receivable (1,928) 6,814 (4,493)
Decrease (increase) in other current assets and prepaid expenses 2,500 (1,575) 488
Decrease (increase) in inventory (5,388) 161 210
Increase (decrease) in trade accounts payable 3,292 (969) 578
Increase (decrease) in accrued expenses 982 (1,920) (1,505)
Increase (decrease) in other long-term liabilities (118) 34 (5)
Net cash provided by operating activities 3,422 2,080 2,496
CASH FLOWS FROM INVESTING ACTIVITIES:      
Investment in affiliated company (10) (26) (383)
Funds in respect of employee rights upon retirement (22) (156)
Proceeds from sale of property and equipment 7
Purchase of property and equipment (3,403) (4,270) (3,520)
Maturities of short-term deposits 470 500
Net cash used in investing activities (3,413) (3,841) (3,559)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Dividend paid (3,000)
Exercise of options 197 144
Net cash provided by (used in) financing activities 197 (2,856)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 9 (1,564) (3,919)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 15,950 17,514 21,433
CASH AND CASH EQUIVALENTS AT END OF YEAR 15,959 15,950 17,514
SUPPLEMENTARY INFORMATION ON INVESTING ACTIVITIES NOT INVOLVING CASH FLOW:      
Purchase of property, plant and equipment on credit 942 523 632
Supplemental disclosure of cash flow information:      
Interest paid (28) (10) (35)
Income taxes received (paid), net $ 673 $ (1,087) $ (2,397)