XML 46 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
BUSINESS COMBINATION AND INVESTMENT IN AN AFFILIATED COMPANY (Tables)
12 Months Ended
Dec. 31, 2016
Business Combinations [Abstract]  
Summary of fair value of assets acquired, liabilities assumed, intangible assets and resulting bargain purchase
The table below summarizes the fair value of assets acquired, liabilities assumed, intangible assets and resulting bargain purchase in Turbochrome –

Asset
 
Fair value
 
Cash and cash equivalents
 
$
1,164
 
Inventories
   
616
 
Other current assets
   
2,169
 
Property, plant and equipment
   
6,825
 
Identifiable intangible assets -
       
   Customers relationships
   
1,342
 
Current liabilities
   
(2,857
)
Deferred Taxes
   
(271
)
Accrued severance pay
   
(15
)
Net Identifiable assets acquired
   
8,973
 
Gain from bargain purchase
   
(4,833
)
Total consideration (including contingent consideration in amount of $640)
 
$
4,140
Schedule of actual net sales and net income
The actual Turbochrome Ltd. net sales and net income included in the Company's consolidated statements of operations and comprehensive income for the year ended December 31, 2015 (for the period from October 19, 2015 acquisition date through December 31 ,2015) are as follows:

   
U.S. dollars
in thousands
 
Actual Turbochrome results of operations included in the consolidated results of operations:
     
Revenue
   
1,905
 
Net loss attributable by Turbochrome
   
(163
)
Schedule of pro forma financial information
   
Year ended December 31
 
   
2015
   
2014
 
Revenue
   
92,230
     
87,598
 
Net income
   
801
     
1,463
 
Earnings per share:
               
Basic and Diluted
   
0.09
     
0.17
Schedule of Summarized Statement of Operations Financial Information for Equity Method Investment
Financial information
 
   
Year ended December 31,
 
   
2014
 
       
Net sales
 
$
24,442
 
Gross profit
   
7,342
 
Income from continuing operations
   
827
 
Net income
   
727
 
Income attributable to common stockholders
 
$
336
 
Reconciliation of the Share in Income (Loss), Impairment of Investment in FAvS and Gain from Dilution
A reconciliation of the share in results of FAVS for the year ended December 31, 2014:

   
Year ended December 31,
 
   
2014
 
       
Share in income related to common stockholders
 
$
49
 
Share in income related to preferred stock
   
218
 
Net income
 
$
267