XML 42 R33.htm IDEA: XBRL DOCUMENT v3.22.2.2
Restatement - Statements of Operations and Comprehensive Income (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Mar. 31, 2022
Mar. 31, 2021
Revenue        
Total revenue $ 34,714 $ 28,773 $ 67,186 $ 54,748
Operating costs and expenses        
Selling and marketing 9,206 8,530 17,644 15,915
Research and development 8,236 6,691 15,842 12,855
General and administrative 6,073 5,718 12,037 10,776
Acquisition-related costs and expenses 4,385 1,659 6,664 3,352
Total operating costs and expenses 31,210 26,390 58,853 50,828
Operating income 3,504 2,383 8,333 3,920
Interest expense 2,040 1,319 4,048 1,319
Other income (expense), net (231) 372 (96) 468
Income before income taxes 1,233 1,436 4,189 3,069
Income tax provision (benefit) (220) (417) (52) 117
Net income $ 1,013 $ 1,019 $ 4,137 $ 3,186
Net income per share – basic (in dollars per share) $ 0.02 $ 0.02 $ 0.09 $ 0.07
Net income per share – diluted (in dollars per share) $ 0.02 $ 0.02 $ 0.09 $ 0.07
Shares used in calculating net income per share – basic (in shares) 44,775 43,138 44,795 42,835
Shares used in calculating net income per share – diluted (in shares) 46,097 44,554 46,206 44,367
Comprehensive income (loss)        
Net income $ 1,013 $ 1,019 $ 4,137 $ 3,186
Foreign currency translation adjustment (1,862) (2,648) (3,129) 112
Unrealized holding loss on available for sale investments (828) (133) (1,098) (186)
Comprehensive income (loss) (1,677) (1,762) (90) 3,112
Software and hardware        
Revenue        
Total revenue 19,280 13,013 34,725 25,315
Operating costs and expenses        
Cost of revenue 310 670 688 1,915
Services and other        
Revenue        
Total revenue 15,434 15,760 32,461 29,433
Operating costs and expenses        
Cost of revenue 3,000 $ 3,122 5,978 $ 6,015
As Previously Reported        
Revenue        
Total revenue 34,714   67,186  
Operating costs and expenses        
Selling and marketing 9,206   17,644  
Research and development 8,236   15,842  
General and administrative 6,073   12,037  
Acquisition-related costs and expenses 3,056   5,335  
Total operating costs and expenses 29,881   57,524  
Operating income 4,833   9,662  
Interest expense 2,040   4,048  
Other income (expense), net (231)   (96)  
Income before income taxes 2,562   5,518  
Income tax provision (benefit) (651)   (483)  
Net income $ 1,911   $ 5,035  
Net income per share – basic (in dollars per share) $ 0.04   $ 0.11  
Net income per share – diluted (in dollars per share) $ 0.04   $ 0.11  
Shares used in calculating net income per share – basic (in shares) 44,775   44,795  
Shares used in calculating net income per share – diluted (in shares) 46,097   46,206  
Comprehensive income (loss)        
Net income $ 1,911   $ 5,035  
Foreign currency translation adjustment (1,862)   (3,129)  
Unrealized holding loss on available for sale investments (828)   (1,098)  
Comprehensive income (loss) (779)   808  
As Previously Reported | Software and hardware        
Revenue        
Total revenue 19,280   34,725  
Operating costs and expenses        
Cost of revenue 310   688  
As Previously Reported | Services and other        
Revenue        
Total revenue 15,434   32,461  
Operating costs and expenses        
Cost of revenue 3,000   5,978  
Total Adjustments        
Revenue        
Total revenue 0   0  
Operating costs and expenses        
Selling and marketing 0   0  
Research and development 0   0  
General and administrative 0   0  
Acquisition-related costs and expenses 1,329   1,329  
Total operating costs and expenses 1,329   1,329  
Operating income (1,329)   (1,329)  
Interest expense 0   0  
Other income (expense), net 0   0  
Income before income taxes (1,329)   (1,329)  
Income tax provision (benefit) 431   431  
Net income $ (898)   $ (898)  
Net income per share – basic (in dollars per share) $ (0.02)   $ (0.02)  
Net income per share – diluted (in dollars per share) $ (0.02)   $ (0.02)  
Shares used in calculating net income per share – basic (in shares) 0   0  
Shares used in calculating net income per share – diluted (in shares) 0   0  
Comprehensive income (loss)        
Net income $ (898)   $ (898)  
Foreign currency translation adjustment 0   0  
Unrealized holding loss on available for sale investments 0   0  
Comprehensive income (loss) (898)   (898)  
Total Adjustments | Software and hardware        
Revenue        
Total revenue 0   0  
Operating costs and expenses        
Cost of revenue 0   0  
Total Adjustments | Services and other        
Revenue        
Total revenue 0   0  
Operating costs and expenses        
Cost of revenue $ 0   $ 0