XML 61 R50.htm IDEA: XBRL DOCUMENT v3.21.2
Variable Interest Entity (Tables) - Variable Interest Entity, Primary Beneficiary [Member]
3 Months Ended
May 31, 2021
Variable Interest Entity [Line Items]  
Summary of Carrying Values of Assets and Liabilities Included in Consolidated Balance Sheets

The following table sets forth the carrying values of assets and liabilities of EyeLock LLC that were included on our Consolidated Balance Sheets as of May 31, 2021 and February 28, 2021:

 

 

 

May 31,

2021

 

 

February 28,

2021

 

Assets

 

(unaudited)

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

 

 

$

 

Accounts receivable, net

 

 

59

 

 

 

167

 

Inventory, net

 

 

2,173

 

 

 

2,245

 

Prepaid expenses and other current assets

 

 

56

 

 

 

30

 

Total current assets

 

 

2,288

 

 

 

2,442

 

Property, plant and equipment, net

 

 

47

 

 

 

39

 

Intangible assets, net

 

 

2,260

 

 

 

2,329

 

Other assets

 

 

60

 

 

 

60

 

Total assets

 

$

4,655

 

 

$

4,870

 

Liabilities and Partners' Deficit

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

1,357

 

 

$

1,396

 

Interest payable to VOXX

 

 

11,850

 

 

 

11,453

 

Accrued expenses and other current liabilities

 

 

562

 

 

 

824

 

Due to VOXX

 

 

63,114

 

 

 

61,072

 

Total current liabilities

 

 

76,883

 

 

 

74,745

 

Other long-term liabilities

 

 

1,200

 

 

 

1,200

 

Total liabilities

 

 

78,083

 

 

 

75,945

 

Commitments and contingencies

 

 

 

 

 

 

 

 

Partners' deficit:

 

 

 

 

 

 

 

 

Capital

 

 

41,416

 

 

 

41,416

 

Retained losses

 

 

(114,844

)

 

 

(112,491

)

Total partners' deficit

 

 

(73,428

)

 

 

(71,075

)

Total liabilities and partners' deficit

 

$

4,655

 

 

$

4,870

 

 

 

Summary of Revenues and Expenses Included in Consolidated Statements of Operations and Comprehensive Income

The following table sets forth the revenues and expenses of EyeLock LLC that were included in our Unaudited Consolidated Statements of Operations and Comprehensive Income for the three months ended May 31, 2021 and 2020:

 

 

 

For the three months

ended May 31,

 

 

 

2021

 

 

2020

 

Net sales

 

$

205

 

 

$

97

 

Cost of sales

 

 

163

 

 

 

119

 

Gross profit

 

 

42

 

 

 

(22

)

Operating expenses:

 

 

 

 

 

 

 

 

Selling

 

 

163

 

 

 

177

 

General and administrative

 

 

344

 

 

 

429

 

Engineering and technical support

 

 

1,487

 

 

 

1,155

 

Total operating expenses

 

 

1,994

 

 

 

1,761

 

Operating loss

 

 

(1,952

)

 

 

(1,783

)

Other expense:

 

 

 

 

 

 

 

 

Interest and bank charges

 

 

(401

)

 

 

(354

)

Other, net

 

 

 

 

 

 

Total other expense, net

 

 

(401

)

 

 

(354

)

Loss before income taxes

 

 

(2,353

)

 

 

(2,137

)

Income tax expense

 

 

 

 

 

 

Net loss

 

$

(2,353

)

 

$

(2,137

)