XML 87 R47.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Variable Interest Entities (Tables) - Variable Interest Entity, Primary Beneficiary [Member]
9 Months Ended
Nov. 30, 2019
Variable Interest Entity [Line Items]  
Summary of Carrying Values of Assets and Liabilities Included in Consolidated Balance Sheets

The following table sets forth the carrying values of assets and liabilities of EyeLock LLC that were included on our Consolidated Balance Sheets as of November 30, 2019 and February 28, 2019:

 

 

 

November 30,

2019

 

 

February 28,

2019

 

Assets

 

(unaudited)

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

 

 

$

3

 

Accounts receivable, net

 

 

150

 

 

 

363

 

Inventory, net

 

 

3,415

 

 

 

(27

)

Receivables from vendors

 

 

5

 

 

 

 

Prepaid expenses and other current assets

 

 

262

 

 

 

322

 

Total current assets

 

 

3,832

 

 

 

661

 

Property, plant and equipment, net

 

 

73

 

 

 

120

 

Intangible assets, net

 

 

30,768

 

 

 

33,064

 

Other assets

 

 

116

 

 

 

253

 

Total assets

 

$

34,789

 

 

$

34,098

 

Liabilities and Partners' Deficit

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

3,160

 

 

$

1,122

 

Interest payable to VOXX

 

 

9,551

 

 

 

8,729

 

Accrued expenses and other current liabilities

 

 

883

 

 

 

1,030

 

Due to VOXX

 

 

51,941

 

 

 

44,937

 

Total current liabilities

 

 

65,535

 

 

 

55,818

 

Other long-term liabilities

 

 

1,200

 

 

 

1,200

 

Total liabilities

 

 

66,735

 

 

 

57,018

 

Commitments and contingencies

 

 

 

 

 

 

 

 

Partners' deficit:

 

 

 

 

 

 

 

 

Capital

 

 

41,416

 

 

 

41,416

 

Retained losses

 

 

(73,362

)

 

 

(64,336

)

Total partners' deficit

 

 

(31,946

)

 

 

(22,920

)

Total liabilities and partners' deficit

 

$

34,789

 

 

$

34,098

 

 

Summary of Revenues and Expenses Included in Consolidated Statements of Operations and Comprehensive Income (Loss)

The following table sets forth the revenues and expenses of EyeLock LLC that were included in our Unaudited Consolidated Statements of Operations and Comprehensive Income (Loss) for the three and nine months ended November 30, 2019, respectively:

 

 

 

For the three months

ended November 30,

 

 

For the nine months

ended November 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Net sales

 

$

138

 

 

$

331

 

 

$

412

 

 

$

547

 

Cost of sales

 

 

178

 

 

 

23

 

 

 

592

 

 

 

59

 

Gross profit

 

 

(40

)

 

 

308

 

 

 

(180

)

 

 

488

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling

 

 

173

 

 

 

301

 

 

 

535

 

 

 

925

 

General and administrative

 

 

1,123

 

 

 

1,202

 

 

 

3,500

 

 

 

3,745

 

Engineering and technical support

 

 

1,232

 

 

 

1,982

 

 

 

3,951

 

 

 

5,600

 

Total operating expenses

 

 

2,528

 

 

 

3,485

 

 

 

7,986

 

 

 

10,270

 

Operating loss

 

 

(2,568

)

 

 

(3,177

)

 

 

(8,166

)

 

 

(9,782

)

Other (expense) income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and bank charges

 

 

(324

)

 

 

(1,032

)

 

 

(939

)

 

 

(2,919

)

Other, net

 

 

79

 

 

 

 

 

 

79

 

 

 

 

Total other (expense) income, net

 

 

(245

)

 

 

(1,032

)

 

 

(860

)

 

 

(2,919

)

Loss before income taxes

 

 

(2,813

)

 

 

(4,209

)

 

 

(9,026

)

 

 

(12,701

)

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(2,813

)

 

$

(4,209

)

 

$

(9,026

)

 

$

(12,701

)