XML 87 R48.htm IDEA: XBRL DOCUMENT v3.19.3
Variable Interest Entities (Tables) - Variable Interest Entity, Primary Beneficiary [Member]
6 Months Ended
Aug. 31, 2019
Variable Interest Entity [Line Items]  
Summary of Carrying Values of Assets and Liabilities Included in Consolidated Balance Sheets

The following table sets forth the carrying values of assets and liabilities of EyeLock LLC that were included on our Consolidated Balance Sheets as of August 31, 2019 and February 28, 2019:

 

 

 

August 31,

2019

 

 

February 28,

2019

 

Assets

 

(unaudited)

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

81

 

 

$

3

 

Accounts receivable, net

 

 

183

 

 

 

363

 

Inventory, net

 

 

303

 

 

 

(27

)

Receivables from vendors

 

 

16

 

 

 

 

Prepaid expenses and other current assets

 

 

242

 

 

 

322

 

Total current assets

 

 

825

 

 

 

661

 

Property, plant and equipment, net

 

 

90

 

 

 

120

 

Intangible assets, net

 

 

31,533

 

 

 

33,064

 

Other assets

 

 

166

 

 

 

253

 

Total assets

 

$

32,614

 

 

$

34,098

 

Liabilities and Partners' Deficit

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

350

 

 

$

1,122

 

Interest payable to VOXX

 

 

9,337

 

 

 

8,729

 

Accrued expenses and other current liabilities

 

 

864

 

 

 

1,030

 

Due to VOXX

 

 

49,996

 

 

 

44,937

 

Total current liabilities

 

 

60,547

 

 

 

55,818

 

Other long-term liabilities

 

 

1,200

 

 

 

1,200

 

Total liabilities

 

 

61,747

 

 

 

57,018

 

Commitments and contingencies

 

 

 

 

 

 

 

 

Partners' deficit:

 

 

 

 

 

 

 

 

Capital

 

 

41,416

 

 

 

41,416

 

Retained losses

 

 

(70,549

)

 

 

(64,336

)

Total partners' deficit

 

 

(29,133

)

 

 

(22,920

)

Total liabilities and partners' deficit

 

$

32,614

 

 

$

34,098

 

 

Summary of Revenues and Expenses Included in Consolidated Statements of Operations and Comprehensive (Loss) Income

The following table sets forth the revenues and expenses of EyeLock LLC that were included in our Unaudited Consolidated Statements of Operations and Comprehensive (Loss) Income for the three and six months ended August 31, 2019, respectively:

 

 

 

For the three months

ended August 31,

 

 

For the six months

ended August 31,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Net sales

 

$

253

 

 

$

93

 

 

$

274

 

 

$

216

 

Cost of sales

 

 

343

 

 

 

26

 

 

 

414

 

 

 

36

 

Gross profit

 

 

(90

)

 

 

67

 

 

 

(140

)

 

 

180

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling

 

 

161

 

 

 

296

 

 

 

362

 

 

 

624

 

General and administrative

 

 

1,157

 

 

 

1,317

 

 

 

2,377

 

 

 

2,543

 

Engineering and technical support

 

 

1,354

 

 

 

1,828

 

 

 

2,719

 

 

 

3,618

 

Total operating expenses

 

 

2,672

 

 

 

3,441

 

 

 

5,458

 

 

 

6,785

 

Operating loss

 

 

(2,762

)

 

 

(3,374

)

 

 

(5,598

)

 

 

(6,605

)

Interest and bank charges

 

 

(315

)

 

 

(982

)

 

 

(615

)

 

 

(1,887

)

Loss before income taxes

 

 

(3,077

)

 

 

(4,356

)

 

 

(6,213

)

 

 

(8,492

)

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(3,077

)

 

$

(4,356

)

 

$

(6,213

)

 

$

(8,492

)