XML 81 R69.htm IDEA: XBRL DOCUMENT v3.25.0.1
Accounting for Stock-Based Compensation - Additional Information (Details) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
Nov. 11, 2024
Sep. 28, 2023
Feb. 06, 2023
Jul. 08, 2019
Sep. 30, 2024
Aug. 31, 2024
Jul. 31, 2024
Nov. 30, 2024
May 31, 2024
Nov. 30, 2023
Nov. 30, 2024
Nov. 30, 2023
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                        
Stock based compensation expense                     $ 820,000 $ 643,000
Annual salary $ 750,000 $ 750,000                    
Cash equivalent share grant 250,000 250,000                    
Patrick M. Lavelle [Member]                        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                        
Annual salary and cash bonus       $ 1,000,000                
Stock based compensation expense               $ 0   $ 23,000 $ 0 69,000
Grant of market stock units maximum amount       $ 5,000,000                
Maximum average stock price of grant market stock units       $ 5.49                
Maximum increase amount of market stock units award       $ 5,000,000                
Maximum threshold share price increases in value of award       $ 15                
Share-Based compensation arrangement by share based payment award grant of market stock units, vesting percentage                     20.00%  
Share-based compensation arrangement by share based payment award grant of market stock units vesting amount                 $ 1,000,000      
Patrick M. Lavelle [Member] | Common Class A [Member]                        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                        
Award vesting period       5 years                
Allocated share-based compensation expense               50,000     $ 155,000  
Beat Kahli [Member]                        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                        
Annual salary     $ 300,000                  
Allocated share-based compensation expense                   57,000 4,000 154,000
Beat Kahli [Member] | Common Class A [Member]                        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                        
Share-based Compensation arrangement by share-based payment award, equity instruments other than options, grants in period, weighted average grant date fair value     $ 10.66                  
Beat Kahli [Member] | Common Class A [Member] | Seventh Year [Member]                        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                        
Additional grant of shares under employment agreement     20,000                  
Ms. Shelton                        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                        
Cash equivalents $ 100,000 $ 100,000                    
Ms. Shelton | Common Class A [Member]                        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                        
Award vesting period       5 years                
Allocated share-based compensation expense               20,000     62,000  
Restricted Stock [Member]                        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                        
Employee service share-based compensation, nonvested awards, total compensation cost not yet recognized               1,360,000     1,360,000  
2024 Plan [Member]                        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                        
Allocated share-based compensation expense               $ 262,000   $ 177,000 $ 820,000 $ 643,000
2024 Plan [Member] | Restricted Stock Units [Member]                        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                        
Share-based compensation arrangement by share-based payment award, expiration period             3 years          
Share-based payment award vesting age of employee             65 years          
Share-based Compensation arrangement by share-based payment award, equity instruments other than options, grants in period, weighted average grant date fair value                     $ 3.03  
Cash equivalents         $ 245,000              
Stock grants vested         62,536           38,436  
Vested and unsettled awards, weighted average fair value                     $ 13.59  
2024 Plan [Member] | Restricted Stock Units [Member] | Employees [Member]                        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                        
Stock issued during period, shares, restricted stock award, gross           267,924 49,983          
Share-based Compensation arrangement by share-based payment award, equity instruments other than options, grants in period, weighted average grant date fair value           $ 3.12 $ 2.56          
2024 Plan [Member] | Restricted Stock Units [Member] | Minimum [Member]                        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                        
Share-based payment award vesting required service period             10 years          
2024 Plan [Member] | Unsettled Stock Grants and RSU Awards [Member]                        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                        
Stock grants vested                     643,731  
Vested and unsettled awards, weighted average fair value                     $ 6.98  
2012 Equity Incentive Plan [Member] | Patrick M. Lavelle [Member] | Common Class A [Member]                        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                        
Grant of initial shares under employment agreement       200,000                
2012 Equity Incentive Plan [Member] | Patrick M. Lavelle [Member] | Common Class A [Member] | March 1, 2021 [Member]                        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                        
Additional grant of shares under employment agreement       100,000                
2012 Equity Incentive Plan [Member] | Patrick M. Lavelle [Member] | Common Class A [Member] | March 1, 2020 [Member]                        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                        
Additional grant of shares under employment agreement       100,000                
2012 Equity Incentive Plan [Member] | Patrick M. Lavelle [Member] | Common Class A [Member] | March 1, 2022 [Member]                        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                        
Additional grant of shares under employment agreement       100,000