XML 55 R48.htm IDEA: XBRL DOCUMENT v3.24.2
Variable Interest Entity (Tables) - Variable Interest Entity, Primary Beneficiary [Member]
3 Months Ended
May 31, 2024
Variable Interest Entity [Line Items]  
Summary of Carrying Values of Assets and Liabilities Included in Consolidated Balance Sheets

The following table sets forth the carrying values of assets and liabilities of EyeLock LLC that were included on our Consolidated Balance Sheets as of May 31, 2024 and February 29, 2024:

 

 

 

May 31,
2024

 

 

February 29,
2024

 

Assets

 

(unaudited)

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

384

 

 

$

-

 

Accounts receivable, net

 

 

(130

)

 

 

64

 

Inventory, net

 

 

-

 

 

 

1,839

 

Due from GalvanEyes LLC, current

 

 

-

 

 

 

1,238

 

Prepaid expenses and other current assets

 

 

539

 

 

 

58

 

Total current assets

 

 

793

 

 

 

3,199

 

Equity investment

 

 

2,225

 

 

 

-

 

Property, plant and equipment, net

 

 

-

 

 

 

4

 

Intangible assets, net

 

 

-

 

 

 

1,514

 

Due from GalvanEyes LLC, less current portion

 

 

-

 

 

 

1,340

 

Other assets

 

 

5

 

 

 

5

 

Total assets

 

$

3,023

 

 

$

6,062

 

Liabilities and Partners' Deficit

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

676

 

 

$

759

 

Interest payable to VOXX

 

 

16,971

 

 

 

16,525

 

Accrued expenses and other current liabilities

 

 

132

 

 

 

287

 

Due to VOXX

 

 

70,003

 

 

 

69,377

 

Total current liabilities

 

 

87,782

 

 

 

86,948

 

Prepaid ownership interest in EyeLock LLC due to GalvanEyes LLC

 

 

-

 

 

 

9,817

 

Other long-term liabilities

 

 

1,200

 

 

 

1,200

 

Total liabilities

 

 

88,982

 

 

 

97,965

 

Commitments and contingencies

 

 

 

 

 

 

Partners' deficit:

 

 

 

 

 

 

Capital

 

 

48,955

 

 

 

41,416

 

Retained losses

 

 

(134,914

)

 

 

(133,319

)

Total partners' deficit

 

 

(85,959

)

 

 

(91,903

)

Total liabilities and partners' deficit

 

$

3,023

 

 

$

6,062

 

Summary of Revenues and Expenses Included in Consolidated Statements of Operations and Comprehensive Income (Loss)

The following table sets forth the revenues and expenses of EyeLock LLC that were included in our Unaudited Consolidated Statements of Operations and Comprehensive Loss for the three months ended May 31, 2024 and 2023:

 

 

 

For the three months
ended May 31,

 

 

 

2024

 

 

2023

 

Net sales

 

$

8

 

 

$

100

 

Cost of sales

 

 

-

 

 

 

52

 

Gross profit

 

 

8

 

 

 

48

 

Operating expenses:

 

 

 

 

 

 

Selling

 

 

1

 

 

 

189

 

General and administrative

 

 

37

 

 

 

439

 

Engineering and technical support

 

 

(13

)

 

 

658

 

Total operating expenses

 

 

25

 

 

 

1,286

 

Operating loss

 

 

(17

)

 

 

(1,238

)

Other expense:

 

 

 

 

 

 

Interest and bank charges

 

 

(451

)

 

 

(428

)

Equity in loss of equity investee

 

 

(764

)

 

 

-

 

Other, net

 

 

(363

)

 

 

-

 

Total other expense, net

 

 

(1,578

)

 

 

(428

)

Loss before income taxes

 

 

(1,595

)

 

 

(1,666

)

Income tax expense

 

 

-

 

 

 

-

 

Net loss

 

$

(1,595

)

 

$

(1,666

)