XML 39 R28.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Variable Interest Entities (Tables) - Variable Interest Entity, Primary Beneficiary [Member]
12 Months Ended
Feb. 29, 2024
Variable Interest Entity [Line Items]  
Summary of Carrying Values of Assets and Liabilities Included in Consolidated Balance Sheets

The following table sets forth the carrying values of assets and liabilities of EyeLock LLC that were included on our Consolidated Balance Sheets as of February 29, 2024 and February 28, 2023:

 

 

 

February 29, 2024

 

 

February 28, 2023

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

-

 

 

$

158

 

Accounts receivable, net

 

 

64

 

 

 

520

 

Inventory, net

 

 

1,839

 

 

 

1,836

 

Due from GalvanEyes LLC, current

 

 

1,238

 

 

 

-

 

Prepaid expenses and other current assets

 

 

58

 

 

 

93

 

Total current assets

 

 

3,199

 

 

 

2,607

 

Property, plant and equipment, net

 

 

4

 

 

 

9

 

Intangible assets, net

 

 

1,514

 

 

 

1,786

 

Due from GalvanEyes LLC, less current portion

 

 

1,340

 

 

 

 

Other assets

 

 

5

 

 

 

8

 

Total assets

 

$

6,062

 

 

$

4,410

 

Liabilities and Partners' Deficit

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

759

 

 

$

864

 

Interest payable to VOXX

 

 

16,525

 

 

 

14,803

 

Accrued expenses and other current liabilities

 

 

287

 

 

 

296

 

Due to VOXX

 

 

69,377

 

 

 

66,175

 

Total current liabilities

 

 

86,948

 

 

 

82,138

 

Prepaid ownership interest due to GalvanEyes LLC

 

 

9,817

 

 

 

7,317

 

Other long-term liabilities

 

 

1,200

 

 

 

1,200

 

Total liabilities

 

 

97,965

 

 

 

90,655

 

Commitments and contingencies

 

 

 

 

 

 

Partners' deficit:

 

 

 

 

 

 

Capital

 

 

41,416

 

 

 

41,416

 

Retained losses

 

 

(133,319

)

 

 

(127,661

)

Total partners' deficit

 

 

(91,903

)

 

 

(86,245

)

Total liabilities and partners' deficit

 

$

6,062

 

 

$

4,410

 

Summary of Revenues and Expenses Included in Consolidated Statements of Operations and Comprehensive Income (Loss)

The following table sets forth the revenue and expenses of EyeLock LLC that were included in our Consolidated Statements of Operations and Comprehensive Loss for the years ended February 29, 2024, February 28, 2023, and February 28, 2022:

 

 

 

Year Ended

 

 

Year Ended

 

 

Year Ended

 

 

 

February 29, 2024

 

 

February 28, 2023

 

 

February 28, 2022

 

Net sales

 

$

531

 

 

$

1,046

 

 

$

882

 

Cost of sales

 

 

422

 

 

 

688

 

 

 

694

 

Gross profit

 

 

109

 

 

 

358

 

 

 

188

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Selling

 

 

410

 

 

 

575

 

 

 

653

 

General and administrative

 

 

1,638

 

 

 

1,509

 

 

 

1,410

 

Engineering and technical support

 

 

2,034

 

 

 

2,355

 

 

 

5,817

 

Restructuring expenses (Note 6)

 

 

27

 

 

 

-

 

 

 

-

 

Total operating expenses

 

 

4,109

 

 

 

4,439

 

 

 

7,880

 

Operating loss

 

 

(4,000

)

 

 

(4,081

)

 

 

(7,692

)

Other (expense) income:

 

 

 

 

 

 

 

 

 

Interest and bank charges

 

 

(1,736

)

 

 

(1,720

)

 

 

(1,662

)

Other, net

 

 

78

 

 

 

(15

)

 

 

 

Total other expense, net

 

 

(1,658

)

 

 

(1,735

)

 

 

(1,662

)

Loss before income taxes

 

 

(5,658

)

 

 

(5,816

)

 

 

(9,354

)

Income tax expense

 

 

 

 

 

 

 

 

 

Net loss

 

$

(5,658

)

 

$

(5,816

)

 

$

(9,354

)