XML 38 R27.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Acquisitions (Tables) - Onkyo Home Entertainment Corporation [Member]
12 Months Ended
Feb. 29, 2024
Summary of Allocation of Purchase Price for Fair Value of Assets Acquired and Liabilities Assumed

 

 

September 8, 2021

 

 

Measurement Period Adjustments

 

 

September 8, 2021 (as adjusted)

 

Purchase price:

 

 

 

 

 

 

 

 

 

Cash paid

 

$

21,989

 

 

$

-

 

 

$

21,989

 

Assignment of notes and interest receivable

 

 

8,417

 

 

 

-

 

 

 

8,417

 

Fair value of contingent consideration

 

 

6,710

 

 

 

1,119

 

 

 

7,829

 

Total transaction consideration

 

$

37,116

 

 

$

1,119

 

 

$

38,235

 

 

 

 

 

 

 

 

 

 

 

Allocation:

 

 

 

 

 

 

 

 

 

Intangible assets

 

$

26,929

 

 

$

(7,905

)

 

$

19,024

 

Goodwill

 

 

10,187

 

 

 

9,024

 

 

 

19,211

 

Total assets acquired

 

$

37,116

 

 

$

1,119

 

 

 

38,235

 

Summary of Amounts Assigned to Goodwill and Intangible Assets The amounts assigned to goodwill and intangible assets for the acquisition were as follows:

 

 

September 8, 2021 (as adjusted)

 

 

Amortization Period (Years)

Goodwill

 

$

19,211

 

 

N/A

Tradenames

 

 

12,468

 

 

10

Technology

 

 

6,556

 

 

5

 

 

$

38,235

 

 

 

Summary of Contingent Consideration Balance

The following table provides a rollforward of the Company's contingent consideration balance for the year ended February 29, 2024:

 

 

 

 

 

Balance at February 28, 2023

 

$

4,500

 

Payments

 

 

(4,500

)

Balance at February 29, 2024

 

$

-

 

Rollforward of the Redeemable Non-controlling Interest

The following table provides the rollforward of the redeemable non-controlling interest for the year ended February 29, 2024:

 

 

 

Redeemable Non-controlling Interest

 

Balance at February 28, 2021

 

$

-

 

Initial investment by Sharp

 

 

2,069

 

Net loss attributable to non-controlling interest

 

 

(1,483

)

Foreign currency translation

 

 

(75

)

Balance at February 28, 2022

 

 

511

 

Net loss attributable to non-controlling interest

 

 

(1,191

)

Comprehensive loss attributable to non-controlling interest

 

 

(125

)

Foreign currency translation

 

 

(88

)

Balance at February 28, 2023

 

 

(893

)

Net loss attributable to non-controlling interest

 

 

(2,535

)

Comprehensive loss attributable to non-controlling interest

 

 

143

 

Foreign currency translation

 

 

82

 

Balance at February 29, 2024

 

$

(3,203

)