XML 63 R47.htm IDEA: XBRL DOCUMENT v3.22.2.2
Variable Interest Entity (Tables) - Variable Interest Entity, Primary Beneficiary [Member]
6 Months Ended
Aug. 31, 2022
Variable Interest Entity [Line Items]  
Summary of Carrying Values of Assets and Liabilities Included in Consolidated Balance Sheets

The following table sets forth the carrying values of assets and liabilities of EyeLock LLC that were included on our Consolidated Balance Sheets as of August 31, 2022 and February 28, 2022:

 

 

 

August 31,
2022

 

 

February 28,
2022

 

Assets

 

(unaudited)

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

 

 

$

25

 

Accounts receivable, net

 

 

321

 

 

 

47

 

Inventory, net

 

 

2,168

 

 

 

2,028

 

Prepaid expenses and other current assets

 

 

142

 

 

 

245

 

Total current assets

 

 

2,631

 

 

 

2,345

 

Property, plant and equipment, net

 

 

16

 

 

 

39

 

Intangible assets, net

 

 

1,921

 

 

 

2,057

 

Other assets

 

 

30

 

 

 

59

 

Total assets

 

$

4,598

 

 

$

4,500

 

Liabilities and Partners' Deficit

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

888

 

 

$

1,023

 

Interest payable to VOXX

 

 

13,960

 

 

 

13,099

 

Accrued expenses and other current liabilities

 

 

431

 

 

 

766

 

Due to VOXX

 

 

66,936

 

 

 

66,390

 

Total current liabilities

 

 

82,215

 

 

 

81,278

 

Prepaid ownership interest in EyeLock LLC due to GalvanEyes LLC

 

 

4,921

 

 

 

2,451

 

Other long-term liabilities

 

 

1,200

 

 

 

1,200

 

Total liabilities

 

 

88,336

 

 

 

84,929

 

Commitments and contingencies

 

 

 

 

 

 

Partners' deficit:

 

 

 

 

 

 

Capital

 

 

41,416

 

 

 

41,416

 

Retained losses

 

 

(125,154

)

 

 

(121,845

)

Total partners' deficit

 

 

(83,738

)

 

 

(80,429

)

Total liabilities and partners' deficit

 

$

4,598

 

 

$

4,500

 

Summary of Revenues and Expenses Included in Consolidated Statements of Operations and Comprehensive (Loss) Income

The following table sets forth the revenues and expenses of EyeLock LLC that were included in our Unaudited Consolidated Statements of Operations and Comprehensive (Loss) Income for the three and six months ended August 31, 2022 and 2021:

 

 

 

For the three months
ended August 31,

 

 

For the six months
ended August 31,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Net sales

 

$

332

 

 

$

253

 

 

$

435

 

 

$

458

 

Cost of sales

 

 

198

 

 

 

177

 

 

 

276

 

 

 

340

 

Gross profit

 

 

134

 

 

 

76

 

 

 

159

 

 

 

118

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Selling

 

 

139

 

 

 

163

 

 

 

304

 

 

 

326

 

General and administrative

 

 

411

 

 

 

432

 

 

 

784

 

 

 

776

 

Engineering and technical support

 

 

631

 

 

 

1,641

 

 

 

1,500

 

 

 

3,128

 

Total operating expenses

 

 

1,181

 

 

 

2,236

 

 

 

2,588

 

 

 

4,230

 

Operating loss

 

 

(1,047

)

 

 

(2,160

)

 

 

(2,429

)

 

 

(4,112

)

Other expense:

 

 

 

 

 

 

 

 

 

 

 

 

Interest and bank charges

 

 

(435

)

 

 

(415

)

 

 

(868

)

 

 

(816

)

Other, net

 

 

(12

)

 

 

 

 

 

(12

)

 

 

 

Total other expense, net

 

 

(447

)

 

 

(415

)

 

 

(880

)

 

 

(816

)

Loss before income taxes

 

 

(1,494

)

 

 

(2,575

)

 

 

(3,309

)

 

 

(4,928

)

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(1,494

)

 

$

(2,575

)

 

$

(3,309

)

 

$

(4,928

)