XML 58 R48.htm IDEA: XBRL DOCUMENT v3.22.2
Variable Interest Entity (Tables) - Variable Interest Entity, Primary Beneficiary [Member]
3 Months Ended
May 31, 2022
Variable Interest Entity [Line Items]  
Summary of Carrying Values of Assets and Liabilities Included in Consolidated Balance Sheets

The following table sets forth the carrying values of assets and liabilities of EyeLock LLC that were included on our Consolidated Balance Sheets as of May 31, 2022 and February 28, 2022:

 

 

 

May 31,
2022

 

 

February 28,
2022

 

Assets

 

(unaudited)

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

 

 

$

25

 

Accounts receivable, net

 

 

50

 

 

 

47

 

Inventory, net

 

 

2,179

 

 

 

2,028

 

Prepaid expenses and other current assets

 

 

196

 

 

 

245

 

Total current assets

 

 

2,425

 

 

 

2,345

 

Property, plant and equipment, net

 

 

32

 

 

 

39

 

Intangible assets, net

 

 

1,989

 

 

 

2,057

 

Other assets

 

 

59

 

 

 

59

 

Total assets

 

$

4,505

 

 

$

4,500

 

Liabilities and Partners' Deficit

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

1,051

 

 

$

1,023

 

Interest payable to VOXX

 

 

13,528

 

 

 

13,099

 

Accrued expenses and other current liabilities

 

 

665

 

 

 

766

 

Due to VOXX

 

 

66,613

 

 

 

66,390

 

Total current liabilities

 

 

81,857

 

 

 

81,278

 

Prepaid ownership interest in EyeLock LLC due to GalvanEyes LLC

 

 

3,692

 

 

 

2,451

 

Other long-term liabilities

 

 

1,200

 

 

 

1,200

 

Total liabilities

 

 

86,749

 

 

 

84,929

 

Commitments and contingencies

 

 

 

 

 

 

Partners' deficit:

 

 

 

 

 

 

Capital

 

 

41,416

 

 

 

41,416

 

Retained losses

 

 

(123,660

)

 

 

(121,845

)

Total partners' deficit

 

 

(82,244

)

 

 

(80,429

)

Total liabilities and partners' deficit

 

$

4,505

 

 

$

4,500

 

Summary of Revenues and Expenses Included in Consolidated Statements of Operations and Comprehensive (Loss) Income

The following table sets forth the revenues and expenses of EyeLock LLC that were included in our Unaudited Consolidated Statements of Operations and Comprehensive (Loss) Income for the three months ended May 31, 2022 and 2021:

 

 

 

For the three months
ended May 31,

 

 

 

2022

 

 

2021

 

Net sales

 

$

103

 

 

$

205

 

Cost of sales

 

 

78

 

 

 

163

 

Gross profit

 

 

25

 

 

 

42

 

Operating expenses:

 

 

 

 

 

 

Selling

 

 

165

 

 

 

163

 

General and administrative

 

 

373

 

 

 

344

 

Engineering and technical support

 

 

869

 

 

 

1,487

 

Total operating expenses

 

 

1,407

 

 

 

1,994

 

Operating loss

 

 

(1,382

)

 

 

(1,952

)

Other expense:

 

 

 

 

 

 

Interest and bank charges

 

 

(433

)

 

 

(401

)

Total other expense, net

 

 

(433

)

 

 

(401

)

Loss before income taxes

 

 

(1,815

)

 

 

(2,353

)

Income tax expense

 

 

 

 

 

 

Net loss

 

$

(1,815

)

 

$

(2,353

)