XML 95 R79.htm IDEA: XBRL DOCUMENT v3.19.1
Variable Interest Entity (Details) - USD ($)
3 Months Ended 12 Months Ended
Feb. 28, 2019
Nov. 30, 2018
Aug. 31, 2018
May 31, 2018
Feb. 28, 2018
Nov. 30, 2017
Aug. 31, 2017
May 31, 2017
Feb. 28, 2017
Feb. 28, 2019
Feb. 28, 2018
Feb. 28, 2017
Variable Interest Entity [Line Items]                        
Notes, Loans and Financing Receivable, Net, Noncurrent 1.50                 1.50    
Revenue from Contract with Customer, Excluding Assessed Tax $ 107,457,000 $ 129,637,000 $ 108,867,000 $ 100,855,000 $ 122,236,000 $ 156,563,000 $ 113,470,000 $ 114,823,000 $ 514,530,000 $ 446,816,000 $ 507,092,000 $ 514,530,000
Cost of Goods and Services Sold                 370,500,000 325,399,000 374,795,000  
Gross profit 23,754,000 $ 38,923,000 $ 31,063,000 $ 27,677,000 32,213,000 $ 41,519,000 $ 28,421,000 $ 30,144,000 144,030,000 121,417,000 132,297,000  
Selling                 43,108,000 40,915,000 45,999,000  
Income tax expense                 338,000 (6,131,000) (17,445,000)  
Interest and bank charges                 (7,105,000) (4,449,000) (6,009,000)  
Other Nonoperating Income (Expense)                 (454,000) 577,000 (7,590,000)  
General and administrative                 79,573,000 66,935,000 78,957,000  
Engineering and technical support                 29,517,000 24,387,000 26,440,000  
Cash and cash equivalents 58,236,000       51,740,000         58,236,000 51,740,000  
Accounts receivable, net 73,391,000       81,116,000         73,391,000 81,116,000  
Inventory, Net (102,379,000)       (117,992,000)         (102,379,000) (117,992,000)  
Prepaid expenses and other current assets 10,449,000       14,007,000         10,449,000 14,007,000  
Total current assets 246,385,000       265,859,000         246,385,000 265,859,000  
Property, Plant and Equipment, Net 60,493,000       65,259,000         60,493,000 65,259,000  
Intangible assets, net 119,449,000       150,320,000         119,449,000 150,320,000  
Other Assets, Noncurrent 2,877,000       13,373,000         2,877,000 13,373,000  
Total assets 508,811,000       575,644,000         508,811,000 575,644,000  
Long-term Debt, Current Maturities 10,021,000       7,730,000         10,021,000 7,730,000  
Liabilities, Current (95,216,000)       (95,387,000)         (95,216,000) (95,387,000)  
Long-term Debt 5,776,000       8,476,000         5,776,000 8,476,000  
Other long-term liabilities 2,981,000       3,187,000         2,981,000 3,187,000  
Total liabilities 113,710,000       125,526,000         113,710,000 125,526,000  
Retained Earnings (Accumulated Deficit) 148,582,000       194,673,000         148,582,000 194,673,000  
Total liabilities and stockholders' equity 508,811,000       575,644,000         508,811,000 575,644,000  
Total operating expenses                 152,198,000 162,614,000 151,396,000  
Operating income (loss)                 (8,168,000) (41,197,000) (19,099,000)  
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest                 (8,930,000) (58,963,000) (24,104,000)  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest                 (3,202,000) (52,832,000) 27,959,000  
Eyelock [Member]                        
Variable Interest Entity [Line Items]                        
Revenue from Contract with Customer, Excluding Assessed Tax                 243,000 668,000 335,000  
Cost of Goods and Services Sold                 301,000 309,000 455,000  
Gross profit                 (58,000) 359,000 (120,000)  
Selling                 2,227,000 1,160,000 1,893,000  
Income tax expense                 0 0 0  
Interest and bank charges                 (1,609,000) (4,013,000) (2,869,000)  
Other Nonoperating Income (Expense)                 0 0 0  
General and administrative                 6,956,000 4,986,000 6,792,000  
Engineering and technical support                 8,698,000 7,487,000 7,159,000  
Cash and cash equivalents 3,000       0         3,000 0  
Accounts receivable, net 363,000       128,000         363,000 128,000  
Inventory, Net (27,000)       (119,000)         (27,000) (119,000)  
Prepaid expenses and other current assets 322,000       117,000         322,000 117,000  
Total current assets 661,000       126,000         661,000 126,000  
Property, Plant and Equipment, Net 120,000       186,000         120,000 186,000  
Intangible assets, net 33,064,000       36,126,000         33,064,000 36,126,000  
Other Assets, Noncurrent 253,000       119,000         253,000 119,000  
Total assets 34,098,000       36,557,000         34,098,000 36,557,000  
Accounts payable 1,122,000       1,292,000         1,122,000 1,292,000  
Interest Payable, Current 8,729,000       4,734,000         8,729,000 4,734,000  
Accrued expenses and other current liabilities 1,030,000       1,242,000         1,030,000 1,242,000  
Long-term Debt, Current Maturities 44,937,000       33,722,000         44,937,000 33,722,000  
Liabilities, Current (55,818,000)       (40,990,000)         (55,818,000) (40,990,000)  
Other long-term liabilities 1,200,000       1,200,000         1,200,000 1,200,000  
Total liabilities 57,018,000       42,190,000         57,018,000 42,190,000  
Capital 41,416,000       41,416,000         41,416,000 41,416,000  
Retained Earnings (Accumulated Deficit) (64,336,000)       (47,049,000)         (64,336,000) (47,049,000)  
Total partners' equity (22,920,000)       (5,633,000)         (22,920,000) (5,633,000)  
Total liabilities and stockholders' equity 34,098,000       $ 36,557,000         34,098,000 36,557,000  
Total operating expenses                 17,881,000 13,633,000 15,844,000  
Operating income (loss)                 (17,939,000) (13,274,000) (15,964,000)  
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest                 (19,548,000) (17,287,000) (18,833,000)  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest                 $ (19,548,000) $ (17,287,000) $ (18,833,000)  
Variable Interest Entity, Primary Beneficiary [Member]                        
Variable Interest Entity [Line Items]                        
Debt Instrument, Interest Rate During Period                   10.00%    
Line of Credit Facility, Maximum Borrowing Capacity $ 49,000,000                 $ 49,000,000