XML 21 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows - USD ($)
3 Months Ended 12 Months Ended
Feb. 28, 2017
Feb. 28, 2019
Feb. 28, 2018
Feb. 28, 2017
Feb. 29, 2016
Disposal Group, Including Discontinued Operation, Cash and Cash Equivalents     $ 6,844,000    
Foreign Currency Transaction Gain (Loss), before Tax $ (509,000) $ 220,000 (8,769,000)    
Gain (Loss) on Disposition of Business 0 0 (36,118,000)    
Cash flows from operating activities:          
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest (9,268,000) (52,832,000) (6,659,000)    
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 6,066,000 0 34,618,000    
Adjustments to reconcile net income (loss) to net cash provided by operating activities:          
Depreciation and amortization 12,386,000 12,344,000 12,174,000    
Amortization of deferred financing costs 820,000 822,000 822,000    
Impairment of Intangible Assets, Indefinite-lived (Excluding Goodwill) 0 25,789,000 0    
Bad debt expense 2,126,000 507,000 929,000    
Interest and Debt Expense (7,105,000) (4,449,000) (6,009,000)    
Interest Income (Expense), Nonoperating, Net 137,000 994,000 210,000    
Unrealized (gain)/loss on forward contracts (947,000) 7,000 6,975,000    
Equity in income of equity investee (6,797,000) (6,618,000) (7,178,000)    
Distribution of income from equity investees 6,820,000 6,594,000 7,247,000    
Deferred income tax (benefit) expense, net 19,000 (7,110,000) (15,350,000)    
Loss on disposal of property, plant and equipment 7,000 106,000 (11,000)    
Non-cash compensation adjustment (1,419,000) (896,000) (204,000)    
Share-based Compensation 753,000 551,000 552,000    
Impairment of Long-Lived Assets Held-for-use 0 3,473,000 0 $ 0  
Cost-method Investments, Realized Gain (Loss) 0 (530,000) (1,416,000)    
Changes in operating assets and liabilities (net of assets and liabilities acquired):          
Accounts receivable (6,684,000) 5,600,000 1,501,000    
Inventory (10,227,000) 13,912,000 7,150,000    
Receivables from vendors 2,287,000 (521,000) 474,000    
Prepaid expenses and other (1,973,000) 4,917,000 (11,830,000)    
Investment securities-trading (178,000) 762,000 474,000    
Accounts payable, accrued expenses, accrued sales incentives and other current liabilities (1,564,000) 480,000 (22,139,000)    
Income taxes payable (2,877,000) (2,364,000) (896,000)    
Net cash provided by operating activities (1,790,000) 22,562,000 (25,539,000)    
Cash flows from investing activities:          
Purchases of property, plant and equipment (12,177,000) (4,761,000) (6,238,000)    
Proceeds from sale of property, plant and equipement 47,000 78,000 14,000    
Proceeds from Sale and Maturity of Other Investments 0 0 2,678,000    
Decrease in notes receivable 0 (6,354,000) (3,300,000)    
Purchase of acquired businesses, less cash acquired 0 0 (1,814,000)    
Proceeds from Divestiture of Businesses 0 0 170,020,000    
Net cash provided by (used in) investing activities (12,130,000) (11,037,000) 161,360,000    
Cash flows from financing activities:          
Proceeds from Bank Debt 60,672,000 1,958,000 37,603,000    
Repayments of Bank Debt 50,452,000 2,480,000 129,585,000    
Principal payments on capital lease obligation (525,000) (402,000) (565,000)    
Proceeds from Stock Options Exercised 0 0 300,000    
Net cash (used in) provided by financing activities 9,695,000 (924,000) (92,247,000)    
Effect of exchange rate changes on cash 258,000 (4,105,000) 366,000    
Net increase in cash and cash equivalents (3,967,000) 6,496,000 43,940,000    
Cash and cash equivalents   58,236,000 51,740,000    
Cash and Cash Equivalents, at Carrying Value, Including Discontinued Operations 7,800,000     $ 7,800,000 $ 11,767,000
Non-cash investing activities:          
Capital lease obligations 1,041,000 360,000 0    
Transfer Mortgage Payable 5,590,000 0 0    
Debt Issuance Costs Incurred During Noncash or Partial Noncash Transaction 1,779,000 0 0    
Conversion of Stock, Amount Converted 0 0 4,453,000    
Noncash or Part Noncash Acquisition, Investments Acquired 0 0 547,000    
Interest Paid, Including Capitalized Interest, Operating and Investing Activities 5,195,000 1,728,000 3,752,000    
Income taxes (net of refunds) 4,409,000 3,212,000 2,908,000    
Allowance for Loan and Lease Losses, Write-offs 0 16,509,000 0    
Eyelock [Member]          
Adjustments to reconcile net income (loss) to net cash provided by operating activities:          
Interest and Debt Expense (1,609,000) (4,013,000) (2,869,000)    
Cash flows from financing activities:          
Cash and cash equivalents   3,000 0    
Mortgages [Member]          
Adjustments to reconcile net income (loss) to net cash provided by operating activities:          
Gain (Loss) on Discontinuation of Interest Rate Cash Flow Hedge Due to Forecasted Transaction Probable of Not Occurring, Net 114,000 0 0    
Consolidated Entities [Member]          
Adjustments to reconcile net income (loss) to net cash provided by operating activities:          
Depreciation and amortization $ 18,294,000 $ 12,344,000 $ 15,112,000